{"text_format":"1","workbook":"xlsx","n_sheets":22,"sheets":["COVER PAGE","General Instructions","CB30ASCL","CB30ASCL2","CBTT VALIDATION","PAGE1","PAGE2","PAGE3","PAGE4","PAGE5","PAGE6","PAGE7","PAGE8","PAGE9","PAGE10","PAGE11","PAGE12","PAGE13","PAGE14","PAGE15","PAGE16","Controls"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":6,"defined_names":273,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"COVER PAGE","index":0,"n_rows":13,"n_cols":6,"rows_kept":13,"cut":false,"hidden":false,"merged":[[12,5,12,6],[7,2,7,9],[8,2,8,4],[8,7,8,9],[10,2,10,9],[11,4,11,7],[8,5,8,6],[9,5,9,6],[6,2,6,9],[1,2,1,9],[2,2,2,9],[3,2,3,9],[4,2,4,9],[5,2,5,9]]}
[]
[null,null,"CENTRAL BANK OF TRINIDAD AND TOBAGO "]
[null,null,"V1.2"]
[null,null,"CB30 RETURN"]
[]
[null,null,"FOR "]
[null,null,"SELECT INSTITUTION"]
[null,null,"For the Quarter Ended:"]
[null,null,"Month ",null,null,"September"]
[null,null,null,null,"Year","2024-01-01"]
[null,null,"Date Submitted:"]
[null,null,null,null,"10/28/2024"]
[null,null,null,null,null,"Type mm/dd/yyyy"]

{"sheet":"General Instructions","index":1,"n_rows":29,"n_cols":2,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
[null,"CB30 RETURN"]
[null,"Please use the CB30 instructions to complete the return using the link below. "]
[null,"CB30 INSTRUCTIONS"]
[]
[null,"GENERAL INSTRUCTIONS"]
[1,"Do not amend the structure/format."]
[2,"Do not remove the password protection."]
[3,"Do not manipulate the formulas."]
[4,"Complete Cover Page before submission. \nInstitution, reporting quarter and date submitted must be populated. "]
[5,"No blank cells.  All cells must be populated with zero where there is no data."]
[6,"N/A, N/D, NA/ND, NA and ND cannot be used in the return."]
[7,"Do not use text except for details required for data cells (Page 6 - (Column B) - Other, Page 16 - Other (Specify)  (Column B)."]
[8,"Reported rates should be recorded as a number only and not words for Pages 11,12,14 and 15 - Maximum Rate (Column A).  For example, if the rate is 10%, it should be entered as “10” (not as 0.10, ten per cent or 10%)."]
[9,"Reported years should be recorded as a number only and not words for Page 13 - Maximum Period (Column A).  For example, if the period is 24 years, it should be entered as \"24\" (not as 24 years)."]
[10,"Do not use symbols in cells (<, >, commas, full stops, apostrophe, tilde etc.)."]
[11,"Ensure when links are broken the files are checked for text references which have to be deleted/amended (#Ref, FALSE! etc.) prior to submission. Refer to section “CONVERTING TO .XLSX AND SAVING FOR SUBMISSION”  for further details."]
[12,"Ensure all values are zero in the validation tab.\nIf values are not zeros, check formulas to determine where errors may have occurred."]
[13,"The file format should be Microsoft Excel with the extension \".xlsx\"."]
[]
[null,"FILE NAMING FOR SUBMISSION"]
[14,{"$f":"\"Use the file name structure \"\"Company Code_CB30_\"&'COVER PAGE'!$C$3&\"_MMMYYYY\"\".\"","v":"Use the file name structure \"Company Code_CB30_V1.2_MMMYYYY\"."}]
[15,"Resubmissions must have the same file name structure as listed in 14 above."]
[]
[null,"CONVERTING TO .XLSX AND SAVING FOR SUBMISSION"]
[16,"Select the \"Convert to (.xlsx) and Save\" button on the \"CBTT VALIDATION\" tab to save the final version for submission.  "]
[17,"Follow the prompts to break all external links and save the return as .xlsx."]
[18,"Please ensure there are no validation errors on the \"CBTT VALIDATION\" tab after links are broken."]
[19,{"$f":"\"Remember to save the file in the recommended naming convention \"\"Company Code_CB30_\"&'COVER PAGE'!$C$3&\"_MMMYYYY\"\" as per instruction number 14.\"","v":"Remember to save the file in the recommended naming convention \"Company Code_CB30_V1.2_MMMYYYY\" as per instruction number 14."}]
[20,"Once the steps above are completed the submission can be uploaded into GoAnywhere."]

{"sheet":"CB30ASCL","index":2,"n_rows":548,"n_cols":7,"rows_kept":548,"cut":false,"hidden":true,"merged":[]}
["hdr","cb30",{"$f":"VLOOKUP('COVER PAGE'!C7,Controls!$B$4:$C$27,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"PAGE1!$J$11","v":"3n"}]
[{"$f":"VLOOKUP('COVER PAGE'!F9,Controls!$D$4:$E$7,2,FALSE)","v":9}]
[{"$f":"'COVER PAGE'!$F$10","v":"2024-01-01"}]
["sect1","NUM","VAL"]
[{"$f":"C1&\".E30.REM.PBSEC.APPR.LT300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$27,5)","v":0},{"$f":"ROUND(PAGE1!$I$27,5)","v":0}]
[{"$f":"C1&\".E30.REM.PBSEC.DISB.LT300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$27,5)","v":0},{"$f":"ROUND(PAGE1!$M$27,5)","v":0}]
[{"$f":"C1&\".E30.REM.PBSEC.OS.LT300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$27,5)","v":0},{"$f":"ROUND(PAGE1!$Q$27,5)","v":0}]
[{"$f":"C1&\".E30.REM.PBSEC.APPR.300TO450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$28,5)","v":0},{"$f":"ROUND(PAGE1!$I$28,5)","v":0}]
[{"$f":"C1&\".E30.REM.PBSEC.DISB.300TO450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$28,5)","v":0},{"$f":"ROUND(PAGE1!$M$28,5)","v":0}]
[{"$f":"C1&\".E30.REM.PBSEC.OS.300TO450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$28,5)","v":0},{"$f":"ROUND(PAGE1!$Q$28,5)","v":0}]
[{"$f":"C1&\".E30.REM.PBSEC.APPR.OVR450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$29,5)","v":0},{"$f":"ROUND(PAGE1!$I$29,5)","v":0}]
[{"$f":"C1&\".E30.REM.PBSEC.DISB.OVR450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$29,5)","v":0},{"$f":"ROUND(PAGE1!$M$29,5)","v":0}]
[{"$f":"C1&\".E30.REM.PBSEC.OS.OVR450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$29,5)","v":0},{"$f":"ROUND(PAGE1!$Q$29,5)","v":0}]
[{"$f":"C1&\".E30.REM.PBSEC.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$26,5)","v":0},{"$f":"ROUND(PAGE1!$I$26,5)","v":0}]
[{"$f":"C1&\".E30.REM.PBSEC.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$26,5)","v":0},{"$f":"ROUND(PAGE1!$M$26,5)","v":0}]
[{"$f":"C1&\".E30.REM.PBSEC.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$26,5)","v":0},{"$f":"ROUND(PAGE1!$Q$26,5)","v":0}]
[{"$f":"C1&\".E30.REM.PVFIN.APPR.LT300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$33,5)","v":0},{"$f":"ROUND(PAGE1!$I$33,5)","v":0}]
[{"$f":"C1&\".E30.REM.PVFIN.DISB.LT300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$33,5)","v":0},{"$f":"ROUND(PAGE1!$M$33,5)","v":0}]
[{"$f":"C1&\".E30.REM.PVFIN.OS.LT300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$33,5)","v":0},{"$f":"ROUND(PAGE1!$Q$33,5)","v":0}]
[{"$f":"C1&\".E30.REM.PVFIN.APPR.300TO450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$34,5)","v":0},{"$f":"ROUND(PAGE1!$I$34,5)","v":0}]
[{"$f":"C1&\".E30.REM.PVFIN.DISB.300TO450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$34,5)","v":0},{"$f":"ROUND(PAGE1!$M$34,5)","v":0}]
[{"$f":"C1&\".E30.REM.PVFIN.OS.300TO450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$34,5)","v":0},{"$f":"ROUND(PAGE1!$Q$34,5)","v":0}]
[{"$f":"C1&\".E30.REM.PVFIN.APPR.OVR450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$35,5)","v":0},{"$f":"ROUND(PAGE1!$I$35,5)","v":0}]
[{"$f":"C1&\".E30.REM.PVFIN.DISB.OVR450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$35,5)","v":0},{"$f":"ROUND(PAGE1!$M$35,5)","v":0}]
[{"$f":"C1&\".E30.REM.PVFIN.OS.OVR450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$35,5)","v":0},{"$f":"ROUND(PAGE1!$Q$35,5)","v":0}]
[{"$f":"C1&\".E30.REM.PVFIN.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$32,5)","v":0},{"$f":"ROUND(PAGE1!$I$32,5)","v":0}]
[{"$f":"C1&\".E30.REM.PVFIN.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$32,5)","v":0},{"$f":"ROUND(PAGE1!$M$32,5)","v":0}]
[{"$f":"C1&\".E30.REM.PVFIN.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$32,5)","v":0},{"$f":"ROUND(PAGE1!$Q$32,5)","v":0}]
[{"$f":"C1&\".E30.REM.IBUS.APPR.LT300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$39,5)","v":0},{"$f":"ROUND(PAGE1!$I$39,5)","v":0}]
[{"$f":"C1&\".E30.REM.IBUS.DISB.LT300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$39,5)","v":0},{"$f":"ROUND(PAGE1!$M$39,5)","v":0}]
[{"$f":"C1&\".E30.REM.IBUS.OS.LT300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$39,5)","v":0},{"$f":"ROUND(PAGE1!$Q$39,5)","v":0}]
[{"$f":"C1&\".E30.REM.IBUS.APPR.300TO450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$40,5)","v":0},{"$f":"ROUND(PAGE1!$I$40,5)","v":0}]
[{"$f":"C1&\".E30.REM.IBUS.DISB.300TO450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$40,5)","v":0},{"$f":"ROUND(PAGE1!$M$40,5)","v":0}]
[{"$f":"C1&\".E30.REM.IBUS.OS.300TO450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$40,5)","v":0},{"$f":"ROUND(PAGE1!$Q$40,5)","v":0}]
[{"$f":"C1&\".E30.REM.IBUS.APPR.OVR450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$41,5)","v":0},{"$f":"ROUND(PAGE1!$I$41,5)","v":0}]
[{"$f":"C1&\".E30.REM.IBUS.DISB.OVR450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$41,5)","v":0},{"$f":"ROUND(PAGE1!$M$41,5)","v":0}]
[{"$f":"C1&\".E30.REM.IBUS.OS.OVR450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$41,5)","v":0},{"$f":"ROUND(PAGE1!$Q$41,5)","v":0}]
[{"$f":"C1&\".E30.REM.IBUS.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$38,5)","v":0},{"$f":"ROUND(PAGE1!$I$38,5)","v":0}]
[{"$f":"C1&\".E30.REM.IBUS.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$38,5)","v":0},{"$f":"ROUND(PAGE1!$M$38,5)","v":0}]
[{"$f":"C1&\".E30.REM.IBUS.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$38,5)","v":0},{"$f":"ROUND(PAGE1!$Q$38,5)","v":0}]
[{"$f":"C1&\".E30.REM.UIBUS.APPR.LT300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$45,5)","v":0},{"$f":"ROUND(PAGE1!$I$45,5)","v":0}]
[{"$f":"C1&\".E30.REM.UIBUS.DISB.LT300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$45,5)","v":0},{"$f":"ROUND(PAGE1!$M$45,5)","v":0}]
[{"$f":"C1&\".E30.REM.UIBUS.OS.LT300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$45,5)","v":0},{"$f":"ROUND(PAGE1!$Q$45,5)","v":0}]
[{"$f":"C1&\".E30.REM.UIBUS.APPR.300TO450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$46,5)","v":0},{"$f":"ROUND(PAGE1!$I$46,5)","v":0}]
[{"$f":"C1&\".E30.REM.UIBUS.DISB.300TO450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$46,5)","v":0},{"$f":"ROUND(PAGE1!$M$46,5)","v":0}]
[{"$f":"C1&\".E30.REM.UIBUS.OS.300TO450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$46,5)","v":0},{"$f":"ROUND(PAGE1!$Q$46,5)","v":0}]
[{"$f":"C1&\".E30.REM.UIBUS.APPR.OVR450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$47,5)","v":0},{"$f":"ROUND(PAGE1!$I$47,5)","v":0}]
[{"$f":"C1&\".E30.REM.UIBUS.DISB.OVR450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$47,5)","v":0},{"$f":"ROUND(PAGE1!$M$47,5)","v":0}]
[{"$f":"C1&\".E30.REM.UIBUS.OS.OVR450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$47,5)","v":0},{"$f":"ROUND(PAGE1!$Q$47,5)","v":0}]
[{"$f":"C1&\".E30.REM.UIBUS.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$44,5)","v":0},{"$f":"ROUND(PAGE1!$I$44,5)","v":0}]
[{"$f":"C1&\".E30.REM.UIBUS.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$44,5)","v":0},{"$f":"ROUND(PAGE1!$M$44,5)","v":0}]
[{"$f":"C1&\".E30.REM.UIBUS.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$44,5)","v":0},{"$f":"ROUND(PAGE1!$Q$44,5)","v":0}]
[{"$f":"C1&\".E30.REM.CONSM.APPR.LT300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$50,5)","v":0},{"$f":"ROUND(PAGE1!$I$50,5)","v":0}]
[{"$f":"C1&\".E30.REM.CONSM.DISB.LT300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$50,5)","v":0},{"$f":"ROUND(PAGE1!$M$50,5)","v":0}]
[{"$f":"C1&\".E30.REM.CONSM.OS.LT300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$50,5)","v":0},{"$f":"ROUND(PAGE1!$Q$50,5)","v":0}]
[{"$f":"C1&\".E30.REM.CONSM.APPR.300TO450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$51,5)","v":0},{"$f":"ROUND(PAGE1!$I$51,5)","v":0}]
[{"$f":"C1&\".E30.REM.CONSM.DISB.300TO450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$51,5)","v":0},{"$f":"ROUND(PAGE1!$M$51,5)","v":0}]
[{"$f":"C1&\".E30.REM.CONSM.OS.300TO450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$51,5)","v":0},{"$f":"ROUND(PAGE1!$Q$51,5)","v":0}]
[{"$f":"C1&\".E30.REM.CONSM.APPR.OVR450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$52,5)","v":0},{"$f":"ROUND(PAGE1!$I$52,5)","v":0}]
[{"$f":"C1&\".E30.REM.CONSM.DISB.OVR450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$52,5)","v":0},{"$f":"ROUND(PAGE1!$M$52,5)","v":0}]
[{"$f":"C1&\".E30.REM.CONSM.OS.OVR450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$52,5)","v":0},{"$f":"ROUND(PAGE1!$Q$52,5)","v":0}]
[{"$f":"C1&\".E30.REM.CONSM.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$49,5)","v":0},{"$f":"ROUND(PAGE1!$I$49,5)","v":0}]
[{"$f":"C1&\".E30.REM.CONSM.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$49,5)","v":0},{"$f":"ROUND(PAGE1!$M$49,5)","v":0}]
[{"$f":"C1&\".E30.REM.CONSM.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$49,5)","v":0},{"$f":"ROUND(PAGE1!$Q$49,5)","v":0}]
[{"$f":"C1&\".E30.REM.RENOV.APPR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$G$21,5)","v":0},{"$f":"ROUND(PAGE2!$I$21,5)","v":0}]
[{"$f":"C1&\".E30.REM.RENOV.DISB.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$K$21,5)","v":0},{"$f":"ROUND(PAGE2!$M$21,5)","v":0}]
[{"$f":"C1&\".E30.REM.RENOV.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$O$21,5)","v":0},{"$f":"ROUND(PAGE2!$Q$21,5)","v":0}]
[{"$f":"C1&\".E30.REM.NEW_HOUSE.APPR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$G$24,5)","v":0},{"$f":"ROUND(PAGE2!$I$24,5)","v":0}]
[{"$f":"C1&\".E30.REM.NEW_HOUSE.DISB.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$K$24,5)","v":0},{"$f":"ROUND(PAGE2!$M$24,5)","v":0}]
[{"$f":"C1&\".E30.REM.NEW_HOUSE.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$O$24,5)","v":0},{"$f":"ROUND(PAGE2!$Q$24,5)","v":0}]
[{"$f":"C1&\".E30.REM.EXIST_HOUSE.APPR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$G$27,5)","v":0},{"$f":"ROUND(PAGE2!$I$27,5)","v":0}]
[{"$f":"C1&\".E30.REM.EXIST_HOUSE.DISB.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$K$27,5)","v":0},{"$f":"ROUND(PAGE2!$M$27,5)","v":0}]
[{"$f":"C1&\".E30.REM.EXIST_HOUSE.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$O$27,5)","v":0},{"$f":"ROUND(PAGE2!$Q$27,5)","v":0}]
[{"$f":"C1&\".E30.REM.LAND.APPR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$G$35,5)","v":0},{"$f":"ROUND(PAGE2!$I$35,5)","v":0}]
[{"$f":"C1&\".E30.REM.LAND.DISB.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$K$35,5)","v":0},{"$f":"ROUND(PAGE2!$M$35,5)","v":0}]
[{"$f":"C1&\".E30.REM.LAND.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$O$35,5)","v":0},{"$f":"ROUND(PAGE2!$Q$35,5)","v":0}]
[{"$f":"C1&\".E30.REM.OTHER.APPR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$G$37,5)","v":0},{"$f":"ROUND(PAGE2!$I$37,5)","v":0}]
[{"$f":"C1&\".E30.REM.OTHER.DISB.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$K$37,5)","v":0},{"$f":"ROUND(PAGE2!$M$37,5)","v":0}]
[{"$f":"C1&\".E30.REM.OTHER.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$O$37,5)","v":0},{"$f":"ROUND(PAGE2!$Q$37,5)","v":0}]
[{"$f":"C1&\".E30.REM.LNS.RESCH.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$O$33,5)","v":0},{"$f":"ROUND(PAGE2!$Q$33,5)","v":0}]
["sect2","NUM"]
[{"$f":"C1&\".E30.REM.LN_APP.REC.RES\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$C$46,5)","v":0}]
[{"$f":"C1&\".E30.REM.LN_APP.REC.NRES\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$C$48,5)","v":0}]
["sect3","NUM","VAL"]
[{"$f":"C1&\".E30.REM_HMB.EXIST_MTG.SALES.TYPE\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$F$19,5)","v":0},{"$f":"ROUND(PAGE3!$H$19,5)","v":0}]
[{"$f":"C1&\".E30.REM_HMB.EXIST_MTG.REPAY.TYPE\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$J$19,5)","v":0},{"$f":"ROUND(PAGE3!$L$19,5)","v":0}]
[{"$f":"C1&\".E30.REM_HMB.EXIST_MTG.END.TYPE\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$N$19,5)","v":0},{"$f":"ROUND(PAGE3!$P$19,5)","v":0}]
[{"$f":"C1&\".E30.REM_HMB.NEW_CONST.SALES.TYPE\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$F$21,5)","v":0},{"$f":"ROUND(PAGE3!$H$21,5)","v":0}]
[{"$f":"C1&\".E30.REM_HMB.NEW_CONST.REPAY.TYPE\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$J$21,5)","v":0},{"$f":"ROUND(PAGE3!$L$21,5)","v":0}]
[{"$f":"C1&\".E30.REM_HMB.NEW_CONST.END.TYPE\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$N$21,5)","v":0},{"$f":"ROUND(PAGE3!$P$21,5)","v":0}]
["sect4","NUM","PPL","INT"]
[{"$f":"C1&\".E30.REM_HMB.EXIST_MTG.ARREARS.1TO3MTHS\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$B$32,5)","v":0},{"$f":"ROUND(PAGE3!$D$32,5)","v":0},{"$f":"ROUND(PAGE3!$F$32,5)","v":0}]
[{"$f":"C1&\".E30.REM_HMB.EXIST_MTG.ARREARS.OVR4MTHS\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$J$32,5)","v":0},{"$f":"ROUND(PAGE3!$L$32,5)","v":0},{"$f":"ROUND(PAGE3!$N$32,5)","v":0}]
[{"$f":"C1&\".E30.REM_HMB.NEW.ARREARS.1TO3MTHS\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$B$35,5)","v":0},{"$f":"ROUND(PAGE3!$D$35,5)","v":0},{"$f":"ROUND(PAGE3!$F$35,5)","v":0}]
[{"$f":"C1&\".E30.REM_HMB.NEW.ARREARS.OVR4MTHS\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$J$35,5)","v":0},{"$f":"ROUND(PAGE3!$L$35,5)","v":0},{"$f":"ROUND(PAGE3!$N$35,5)","v":0}]
["sect5","NUM","VAL"]
[{"$f":"C1&\".E30.REM_HMB.TTL_MRTG.ARREARS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$H$45,5)","v":0},{"$f":"ROUND(PAGE3!$L$45,5)","v":0}]
[{"$f":"C1&\".E30.REM_HMB.TTL_MRTG.ARREARS.EXIST_MRTG\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$H$47,5)","v":0},{"$f":"ROUND(PAGE3!$L$47,5)","v":0}]
[{"$f":"C1&\".E30.REM_HMB.TTL_MRTG.ARREARS.NEW_CONSTR\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$H$50,5)","v":0},{"$f":"ROUND(PAGE3!$L$50,5)","v":0}]
[{"$f":"C1&\".E30.REM_HMB.TTL_MRTG.ARREARS.BNK_TR_CO\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$H$53,5)","v":0},{"$f":"ROUND(PAGE3!$L$53,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PBSEC.APPR.LT100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$21,5)","v":0},{"$f":"ROUND(PAGE4!$I$21,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PBSEC.DISB.LT100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$21,5)","v":0},{"$f":"ROUND(PAGE4!$M$21,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PBSEC.OS.LT100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$21,5)","v":0},{"$f":"ROUND(PAGE4!$Q$21,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PBSEC.APPR.100TO200\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$22,5)","v":0},{"$f":"ROUND(PAGE4!$I$22,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PBSEC.DISB.100TO200\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$22,5)","v":0},{"$f":"ROUND(PAGE4!$M$22,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PBSEC.OS.100TO200\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$22,5)","v":0},{"$f":"ROUND(PAGE4!$Q$22,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PBSEC.APPR.200TO300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$23,5)","v":0},{"$f":"ROUND(PAGE4!$I$23,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PBSEC.DISB.200TO300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$23,5)","v":0},{"$f":"ROUND(PAGE4!$M$23,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PBSEC.OS.200TO300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$23,5)","v":0},{"$f":"ROUND(PAGE4!$Q$23,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PBSEC.APPR.OVR300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$24,5)","v":0},{"$f":"ROUND(PAGE4!$I$24,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PBSEC.DISB.OVR300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$24,5)","v":0},{"$f":"ROUND(PAGE4!$M$24,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PBSEC.OS.OVR300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$24,5)","v":0},{"$f":"ROUND(PAGE4!$Q$24,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PBSEC.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$20,5)","v":0},{"$f":"ROUND(PAGE4!$I$20,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PBSEC.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$20,5)","v":0},{"$f":"ROUND(PAGE4!$M$20,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PBSEC.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$20,5)","v":0},{"$f":"ROUND(PAGE4!$Q$20,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PVFIN.APPR.LT100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$28,5)","v":0},{"$f":"ROUND(PAGE4!$I$28,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PVFIN.DISB.LT100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$28,5)","v":0},{"$f":"ROUND(PAGE4!$M$28,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PVFIN.OS.LT100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$28,5)","v":0},{"$f":"ROUND(PAGE4!$Q$28,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PVFIN.APPR.100TO200\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$29,5)","v":0},{"$f":"ROUND(PAGE4!$I$29,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PVFIN.DISB.100TO200\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$29,5)","v":0},{"$f":"ROUND(PAGE4!$M$29,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PVFIN.OS.100TO200\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$29,5)","v":0},{"$f":"ROUND(PAGE4!$Q$29,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PVFIN.APPR.200TO300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$30,5)","v":0},{"$f":"ROUND(PAGE4!$I$30,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PVFIN.DISB.200TO300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$30,5)","v":0},{"$f":"ROUND(PAGE4!$M$30,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PVFIN.OS.200TO300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$30,5)","v":0},{"$f":"ROUND(PAGE4!$Q$30,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PVFIN.APPR.OVR300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$31,5)","v":0},{"$f":"ROUND(PAGE4!$I$31,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PVFIN.DISB.OVR300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$31,5)","v":0},{"$f":"ROUND(PAGE4!$M$31,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PVFIN.OS.OVR300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$31,5)","v":0},{"$f":"ROUND(PAGE4!$Q$31,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PVFIN.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$27,5)","v":0},{"$f":"ROUND(PAGE4!$I$27,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PVFIN.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$27,5)","v":0},{"$f":"ROUND(PAGE4!$M$27,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PVFIN.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$27,5)","v":0},{"$f":"ROUND(PAGE4!$Q$27,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.IBUS.APPR.LT100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$35,5)","v":0},{"$f":"ROUND(PAGE4!$I$35,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.IBUS.DISB.LT100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$35,5)","v":0},{"$f":"ROUND(PAGE4!$M$35,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.IBUS.OS.LT100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$35,5)","v":0},{"$f":"ROUND(PAGE4!$Q$35,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.IBUS.APPR.100TO200\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$36,5)","v":0},{"$f":"ROUND(PAGE4!$I$36,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.IBUS.DISB.100TO200\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$36,5)","v":0},{"$f":"ROUND(PAGE4!$M$36,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.IBUS.OS.100TO200\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$36,5)","v":0},{"$f":"ROUND(PAGE4!$Q$36,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.IBUS.APPR.200TO300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$37,5)","v":0},{"$f":"ROUND(PAGE4!$I$37,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.IBUS.DISB.200TO300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$37,5)","v":0},{"$f":"ROUND(PAGE4!$M$37,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.IBUS.OS.200TO300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$37,5)","v":0},{"$f":"ROUND(PAGE4!$Q$37,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.IBUS.APPR.OVR300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$38,5)","v":0},{"$f":"ROUND(PAGE4!$I$38,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.IBUS.DISB.OVR300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$38,5)","v":0},{"$f":"ROUND(PAGE4!$M$38,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.IBUS.OS.OVR300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$38,5)","v":0},{"$f":"ROUND(PAGE4!$Q$38,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.IBUS.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$34,5)","v":0},{"$f":"ROUND(PAGE4!$I$34,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.IBUS.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$34,5)","v":0},{"$f":"ROUND(PAGE4!$M$34,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.IBUS.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$34,5)","v":0},{"$f":"ROUND(PAGE4!$Q$34,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.UIBUS.APPR.LT100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$42,5)","v":0},{"$f":"ROUND(PAGE4!$I$42,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.UIBUS.DISB.LT100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$42,5)","v":0},{"$f":"ROUND(PAGE4!$M$42,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.UIBUS.OS.LT100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$42,5)","v":0},{"$f":"ROUND(PAGE4!$Q$42,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.UIBUS.APPR.100TO200\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$43,5)","v":0},{"$f":"ROUND(PAGE4!$I$43,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.UIBUS.DISB.100TO200\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$43,5)","v":0},{"$f":"ROUND(PAGE4!$M$43,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.UIBUS.OS.100TO200\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$43,5)","v":0},{"$f":"ROUND(PAGE4!$Q$43,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.UIBUS.APPR.200TO300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$44,5)","v":0},{"$f":"ROUND(PAGE4!$I$44,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.UIBUS.DISB.200TO300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$44,5)","v":0},{"$f":"ROUND(PAGE4!$M$44,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.UIBUS.OS.200TO300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$44,5)","v":0},{"$f":"ROUND(PAGE4!$Q$44,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.UIBUS.APPR.OVR300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$45,5)","v":0},{"$f":"ROUND(PAGE4!$I$45,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.UIBUS.DISB.OVR300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$45,5)","v":0},{"$f":"ROUND(PAGE4!$M$45,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.UIBUS.OS.OVR300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$45,5)","v":0},{"$f":"ROUND(PAGE4!$Q$45,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.UIBUS.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$41,5)","v":0},{"$f":"ROUND(PAGE4!$I$41,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.UIBUS.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$41,5)","v":0},{"$f":"ROUND(PAGE4!$M$41,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.UIBUS.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$41,5)","v":0},{"$f":"ROUND(PAGE4!$Q$41,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.CONSM.APPR.LT100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$48,5)","v":0},{"$f":"ROUND(PAGE4!$I$48,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.CONSM.DISB.LT100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$48,5)","v":0},{"$f":"ROUND(PAGE4!$M$48,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.CONSM.OS.LT100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$48,5)","v":0},{"$f":"ROUND(PAGE4!$Q$48,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.CONSM.APPR.100TO200\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$49,5)","v":0},{"$f":"ROUND(PAGE4!$I$49,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.CONSM.DISB.100TO200\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$49,5)","v":0},{"$f":"ROUND(PAGE4!$M$49,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.CONSM.OS.100TO200\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$49,5)","v":0},{"$f":"ROUND(PAGE4!$Q$49,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.CONSM.APPR.200TO300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$50,5)","v":0},{"$f":"ROUND(PAGE4!$I$50,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.CONSM.DISB.200TO300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$50,5)","v":0},{"$f":"ROUND(PAGE4!$M$50,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.CONSM.OS.200TO300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$50,5)","v":0},{"$f":"ROUND(PAGE4!$Q$50,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.CONSM.APPR.OVR300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$51,5)","v":0},{"$f":"ROUND(PAGE4!$I$51,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.CONSM.DISB.OVR300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$51,5)","v":0},{"$f":"ROUND(PAGE4!$M$51,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.CONSM.OS.OVR300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$51,5)","v":0},{"$f":"ROUND(PAGE4!$Q$51,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.CONSM.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$47,5)","v":0},{"$f":"ROUND(PAGE4!$I$47,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.CONSM.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$47,5)","v":0},{"$f":"ROUND(PAGE4!$M$47,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.CONSM.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$47,5)","v":0},{"$f":"ROUND(PAGE4!$Q$47,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.RENOV.APPR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$59,5)","v":0},{"$f":"ROUND(PAGE4!$I$59,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.RENOV.DISB.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$59,5)","v":0},{"$f":"ROUND(PAGE4!$M$59,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.RENOV.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$59,5)","v":0},{"$f":"ROUND(PAGE4!$Q$59,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.NEW_HOUSE.APPR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$62,5)","v":0},{"$f":"ROUND(PAGE4!$I$62,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.NEW_HOUSE.DISB.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$62,5)","v":0},{"$f":"ROUND(PAGE4!$M$62,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.NEW_HOUSE.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$62,5)","v":0},{"$f":"ROUND(PAGE4!$Q$62,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.EXIST_HOUSE.APPR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$65,5)","v":0},{"$f":"ROUND(PAGE4!$I$65,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.EXIST_HOUSE.DISB.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$65,5)","v":0},{"$f":"ROUND(PAGE4!$M$65,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.EXIST_HOUSE.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$65,5)","v":0},{"$f":"ROUND(PAGE4!$Q$65,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.LAND.APPR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$67,5)","v":0},{"$f":"ROUND(PAGE4!$I$67,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.LAND.DISB.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$67,5)","v":0},{"$f":"ROUND(PAGE4!$M$67,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.LAND.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$67,5)","v":0},{"$f":"ROUND(PAGE4!$Q$67,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.OTHER.APPR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$69,5)","v":0},{"$f":"ROUND(PAGE4!$I$69,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.OTHER.DISB.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$69,5)","v":0},{"$f":"ROUND(PAGE4!$M$69,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.OTHER.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$69,5)","v":0},{"$f":"ROUND(PAGE4!$Q$69,5)","v":0}]
["sect6","NUM"]
[{"$f":"C1&\".E30.REM_NIB.LN_APP.REC.RES\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$C$75,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.LN_APP.REC.NRES\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$C$77,5)","v":0}]
["sect7","NUM","VAL"]
[{"$f":"C1&\".E30.REM_NHA.PBSEC.APPR.LT50\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$22,5)","v":0},{"$f":"ROUND(PAGE5!$I$22,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PBSEC.DISB.LT50\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$22,5)","v":0},{"$f":"ROUND(PAGE5!$M$22,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PBSEC.OS.LT50\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$22,5)","v":0},{"$f":"ROUND(PAGE5!$Q$22,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PBSEC.APPR.50TO100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$23,5)","v":0},{"$f":"ROUND(PAGE5!$I$23,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PBSEC.DISB.50TO100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$23,5)","v":0},{"$f":"ROUND(PAGE5!$M$23,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PBSEC.OS.50TO100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$23,5)","v":0},{"$f":"ROUND(PAGE5!$Q$23,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PBSEC.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$21,5)","v":0},{"$f":"ROUND(PAGE5!$I$21,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PBSEC.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$21,5)","v":0},{"$f":"ROUND(PAGE5!$M$21,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PBSEC.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$21,5)","v":0},{"$f":"ROUND(PAGE5!$Q$21,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PVFIN.APPR.LT50\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$27,5)","v":0},{"$f":"ROUND(PAGE5!$I$27,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PVFIN.DISB.LT50\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$27,5)","v":0},{"$f":"ROUND(PAGE5!$M$27,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PVFIN.OS.LT50\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$27,5)","v":0},{"$f":"ROUND(PAGE5!$Q$27,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PVFIN.APPR.50TO100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$28,5)","v":0},{"$f":"ROUND(PAGE5!$I$28,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PVFIN.DISB.50TO100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$28,5)","v":0},{"$f":"ROUND(PAGE5!$M$28,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PVFIN.OS.50TO100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$28,5)","v":0},{"$f":"ROUND(PAGE5!$Q$28,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PVFIN.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$26,5)","v":0},{"$f":"ROUND(PAGE5!$I$26,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PVFIN.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$26,5)","v":0},{"$f":"ROUND(PAGE5!$M$26,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PVFIN.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$26,5)","v":0},{"$f":"ROUND(PAGE5!$Q$26,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.IBUS.APPR.LT50\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$32,5)","v":0},{"$f":"ROUND(PAGE5!$I$32,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.IBUS.DISB.LT50\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$32,5)","v":0},{"$f":"ROUND(PAGE5!$M$32,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.IBUS.OS.LT50\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$32,5)","v":0},{"$f":"ROUND(PAGE5!$Q$32,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.IBUS.APPR.50TO100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$33,5)","v":0},{"$f":"ROUND(PAGE5!$I$33,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.IBUS.DISB.50TO100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$33,5)","v":0},{"$f":"ROUND(PAGE5!$M$33,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.IBUS.OS.50TO100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$33,5)","v":0},{"$f":"ROUND(PAGE5!$Q$33,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.IBUS.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$31,5)","v":0},{"$f":"ROUND(PAGE5!$I$31,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.IBUS.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$31,5)","v":0},{"$f":"ROUND(PAGE5!$M$31,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.IBUS.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$31,5)","v":0},{"$f":"ROUND(PAGE5!$Q$31,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.UIBUS.APPR.LT50\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$37,5)","v":0},{"$f":"ROUND(PAGE5!$I$37,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.UIBUS.DISB.LT50\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$37,5)","v":0},{"$f":"ROUND(PAGE5!$M$37,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.UIBUS.OS.LT50\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$37,5)","v":0},{"$f":"ROUND(PAGE5!$Q$37,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.UIBUS.APPR.50TO100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$38,5)","v":0},{"$f":"ROUND(PAGE5!$I$38,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.UIBUS.DISB.50TO100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$38,5)","v":0},{"$f":"ROUND(PAGE5!$M$38,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.UIBUS.OS.50TO100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$38,5)","v":0},{"$f":"ROUND(PAGE5!$Q$38,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.UIBUS.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$36,5)","v":0},{"$f":"ROUND(PAGE5!$I$36,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.UIBUS.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$36,5)","v":0},{"$f":"ROUND(PAGE5!$M$36,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.UIBUS.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$36,5)","v":0},{"$f":"ROUND(PAGE5!$Q$36,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.CONSM.APPR.LT50\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$41,5)","v":0},{"$f":"ROUND(PAGE5!$I$41,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.CONSM.DISB.LT50\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$41,5)","v":0},{"$f":"ROUND(PAGE5!$M$41,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.CONSM.OS.LT50\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$41,5)","v":0},{"$f":"ROUND(PAGE5!$Q$41,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.CONSM.APPR.50TO100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$42,5)","v":0},{"$f":"ROUND(PAGE5!$I$42,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.CONSM.DISB.50TO100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$42,5)","v":0},{"$f":"ROUND(PAGE5!$M$42,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.CONSM.OS.50TO100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$42,5)","v":0},{"$f":"ROUND(PAGE5!$Q$42,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.CONSM.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$40,5)","v":0},{"$f":"ROUND(PAGE5!$I$40,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.CONSM.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$40,5)","v":0},{"$f":"ROUND(PAGE5!$M$40,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.CONSM.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$40,5)","v":0},{"$f":"ROUND(PAGE5!$Q$40,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.RENOV.APPR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$50,5)","v":0},{"$f":"ROUND(PAGE5!$I$50,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.RENOV.DISB.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$50,5)","v":0},{"$f":"ROUND(PAGE5!$M$50,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.RENOV.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$50,5)","v":0},{"$f":"ROUND(PAGE5!$Q$50,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.NEW_HOUSE.APPR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$53,5)","v":0},{"$f":"ROUND(PAGE5!$I$53,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.NEW_HOUSE.DISB.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$53,5)","v":0},{"$f":"ROUND(PAGE5!$M$53,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.NEW_HOUSE.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$53,5)","v":0},{"$f":"ROUND(PAGE5!$Q$53,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.EXIST_HOUSE.APPR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$56,5)","v":0},{"$f":"ROUND(PAGE5!$I$56,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.EXIST_HOUSE.DISB.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$56,5)","v":0},{"$f":"ROUND(PAGE5!$M$56,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.EXIST_HOUSE.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$56,5)","v":0},{"$f":"ROUND(PAGE5!$Q$56,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.LAND.APPR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$58,5)","v":0},{"$f":"ROUND(PAGE5!$I$58,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.LAND.DISB.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$58,5)","v":0},{"$f":"ROUND(PAGE5!$M$58,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.LAND.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$58,5)","v":0},{"$f":"ROUND(PAGE5!$Q$58,5)","v":0}]
["sect8","NUM"]
[{"$f":"C1&\".E30.REM_NHA.LN_APP.REC.RES\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$C$64,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.LN_APP.REC.NRES\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$C$66,5)","v":0}]
["sect9","NUM","VAL"]
[{"$f":"C1&\".E30.LEASE_FIN.PVT_CARS.AGGR.NEW\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$H$23,5)","v":0},{"$f":"ROUND(PAGE6!$J$23,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.PVT_CARS.REPAY.NEW\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$L$23,5)","v":0},{"$f":"ROUND(PAGE6!$N$23,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.PVT_CARS.OS.NEW\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$P$23,5)","v":0},{"$f":"ROUND(PAGE6!$R$23,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.PVT_CARS.AGGR.USED\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$H$24,5)","v":0},{"$f":"ROUND(PAGE6!$J$24,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.PVT_CARS.REPAY.USED\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$L$24,5)","v":0},{"$f":"ROUND(PAGE6!$N$24,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.PVT_CARS.OS.USED\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$P$24,5)","v":0},{"$f":"ROUND(PAGE6!$R$24,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.OTH_VEH.AGGR.NEW\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$H$26,5)","v":0},{"$f":"ROUND(PAGE6!$J$26,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.OTH_VEH.REPAY.NEW\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$L$26,5)","v":0},{"$f":"ROUND(PAGE6!$N$26,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.OTH_VEH.OS.NEW\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$P$26,5)","v":0},{"$f":"ROUND(PAGE6!$R$26,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.OTH_VEH.AGGR.USED\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$H$27,5)","v":0},{"$f":"ROUND(PAGE6!$J$27,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.OTH_VEH.REPAY.USED\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$L$27,5)","v":0},{"$f":"ROUND(PAGE6!$N$27,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.OTH_VEH.OS.USED\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$P$27,5)","v":0},{"$f":"ROUND(PAGE6!$R$27,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.AGRIC_MACH.AGGR.NEW\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$H$30,5)","v":0},{"$f":"ROUND(PAGE6!$J$30,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.AGRIC_MACH.REPAY.NEW\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$L$30,5)","v":0},{"$f":"ROUND(PAGE6!$N$30,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.AGRIC_MACH.OS.NEW\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$P$30,5)","v":0},{"$f":"ROUND(PAGE6!$R$30,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.AGRIC_MACH.AGGR.USED\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$H$31,5)","v":0},{"$f":"ROUND(PAGE6!$J$31,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.AGRIC_MACH.REPAY.USED\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$L$31,5)","v":0},{"$f":"ROUND(PAGE6!$N$31,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.AGRIC_MACH.OS.USED\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$P$31,5)","v":0},{"$f":"ROUND(PAGE6!$R$31,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.IND_BLDG.AGGR.NEW\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$H$34,5)","v":0},{"$f":"ROUND(PAGE6!$J$34,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.IND_BLDG.REPAY.NEW\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$L$34,5)","v":0},{"$f":"ROUND(PAGE6!$N$34,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.IND_BLDG.OS.NEW\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$P$34,5)","v":0},{"$f":"ROUND(PAGE6!$R$34,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.IND_BLDG.AGGR.USED\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$H$35,5)","v":0},{"$f":"ROUND(PAGE6!$J$35,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.IND_BLDG.REPAY.USED\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$L$35,5)","v":0},{"$f":"ROUND(PAGE6!$N$35,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.IND_BLDG.OS.USED\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$P$35,5)","v":0},{"$f":"ROUND(PAGE6!$R$35,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.OFF_EQPT.AGGR.NEW\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$H$37,5)","v":0},{"$f":"ROUND(PAGE6!$J$37,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.OFF_EQPT.REPAY.NEW\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$L$37,5)","v":0},{"$f":"ROUND(PAGE6!$N$37,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.OFF_EQPT.OS.NEW\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$P$37,5)","v":0},{"$f":"ROUND(PAGE6!$R$37,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.OFF_EQPT.AGGR.USED\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$H$38,5)","v":0},{"$f":"ROUND(PAGE6!$J$38,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.OFF_EQPT.REPAY.USED\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$L$38,5)","v":0},{"$f":"ROUND(PAGE6!$N$38,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.OFF_EQPT.OS.USED\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$P$38,5)","v":0},{"$f":"ROUND(PAGE6!$R$38,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.OTH_EQP.AGGR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$H$41,5)","v":0},{"$f":"ROUND(PAGE6!$J$41,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.OTH_EQP.REPAY.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$L$41,5)","v":0},{"$f":"ROUND(PAGE6!$N$41,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.OTH_EQP.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$P$41,5)","v":0},{"$f":"ROUND(PAGE6!$R$41,5)","v":0}]
["sect10","AGGR..NUM,5)","AGGR..VAL,5)","REPAY..NUM","REPAY..VAL","OS..NUM","OS..VAL"]
[{"$f":"C1&\".E30.\"&T(PAGE6!$B$43)","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$H$43,5)","v":0},{"$f":"ROUND(PAGE6!$J$43,5)","v":0},{"$f":"ROUND(PAGE6!$L$43,5)","v":0},{"$f":"ROUND(PAGE6!$N$43,5)","v":0},{"$f":"ROUND(PAGE6!$P$43,5)","v":0},{"$f":"ROUND(PAGE6!$R$43,5)","v":0}]
[{"$f":"C1&\".E30.\"&T(PAGE6!$B$45)","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$H$45,5)","v":0},{"$f":"ROUND(PAGE6!$J$45,5)","v":0},{"$f":"ROUND(PAGE6!$L$45,5)","v":0},{"$f":"ROUND(PAGE6!$N$45,5)","v":0},{"$f":"ROUND(PAGE6!$P$45,5)","v":0},{"$f":"ROUND(PAGE6!$R$45,5)","v":0}]
[{"$f":"C1&\".E30.\"&T(PAGE6!$B$47)","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$H$47,5)","v":0},{"$f":"ROUND(PAGE6!$J$47,5)","v":0},{"$f":"ROUND(PAGE6!$L$47,5)","v":0},{"$f":"ROUND(PAGE6!$N$47,5)","v":0},{"$f":"ROUND(PAGE6!$P$47,5)","v":0},{"$f":"ROUND(PAGE6!$R$47,5)","v":0}]
["sect11","NUM","VAL"]
[{"$f":"C1&\".E30.LN_BUS.COC_COF_CIT_CULT.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$F$20,5)","v":0},{"$f":"ROUND(PAGE7!$H$20,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.COC_COF_CIT_CULT.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$J$20,5)","v":0},{"$f":"ROUND(PAGE7!$L$20,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.CCNUT_GROW.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$F$22,5)","v":0},{"$f":"ROUND(PAGE7!$H$22,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.CCNUT_GROW.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$J$22,5)","v":0},{"$f":"ROUND(PAGE7!$L$22,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.RCROP_PUL_VEG.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$F$26,5)","v":0},{"$f":"ROUND(PAGE7!$H$26,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.RCROP_PUL_VEG.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$J$26,5)","v":0},{"$f":"ROUND(PAGE7!$L$26,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.POL_EGGS.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$F$28,5)","v":0},{"$f":"ROUND(PAGE7!$H$28,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.POL_EGGS.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$J$28,5)","v":0},{"$f":"ROUND(PAGE7!$L$28,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.DAI_BEEF.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$F$31,5)","v":0},{"$f":"ROUND(PAGE7!$H$31,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.DAI_BEEF.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$J$31,5)","v":0},{"$f":"ROUND(PAGE7!$L$31,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.FORES_FISH.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$F$33,5)","v":0},{"$f":"ROUND(PAGE7!$H$33,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.FORES_FISH.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$J$33,5)","v":0},{"$f":"ROUND(PAGE7!$L$33,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.OTH_DOM.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$F$36,5)","v":0},{"$f":"ROUND(PAGE7!$H$36,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.OTH_DOM.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$J$36,5)","v":0},{"$f":"ROUND(PAGE7!$L$36,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.SUG_IND.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$F$38,5)","v":0},{"$f":"ROUND(PAGE7!$H$38,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.SUG_IND.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$J$38,5)","v":0},{"$f":"ROUND(PAGE7!$L$38,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.PETRO.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$F$42,5)","v":0},{"$f":"ROUND(PAGE7!$H$42,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.PETRO.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$J$42,5)","v":0},{"$f":"ROUND(PAGE7!$L$42,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.FOOD_PROCESS.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$F$44,5)","v":0},{"$f":"ROUND(PAGE7!$H$44,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.FOOD_PROCESS.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$J$44,5)","v":0},{"$f":"ROUND(PAGE7!$L$44,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.DRNK_TOBCCO.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$F$47,5)","v":0},{"$f":"ROUND(PAGE7!$H$47,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.DRNK_TOBCCO.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$J$47,5)","v":0},{"$f":"ROUND(PAGE7!$L$47,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.TEX_GARMNTS.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$F$49,5)","v":0},{"$f":"ROUND(PAGE7!$H$49,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.TEX_GARMNTS.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$J$49,5)","v":0},{"$f":"ROUND(PAGE7!$L$49,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.FOOT_HWEAR.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$F$52,5)","v":0},{"$f":"ROUND(PAGE7!$H$52,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.FOOT_HWEAR.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$J$52,5)","v":0},{"$f":"ROUND(PAGE7!$L$52,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.PRINT_PUBL.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$F$55,5)","v":0},{"$f":"ROUND(PAGE7!$H$55,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.PRINT_PUBL.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$J$55,5)","v":0},{"$f":"ROUND(PAGE7!$L$55,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.WOOD_OTH.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$F$58,5)","v":0},{"$f":"ROUND(PAGE7!$H$58,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.WOOD_OTH.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$J$58,5)","v":0},{"$f":"ROUND(PAGE7!$L$58,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.GAS_PAINT.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$9,5)","v":0},{"$f":"ROUND(PAGE8!$G$9,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.GAS_PAINT.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$9,5)","v":0},{"$f":"ROUND(PAGE8!$K$9,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.PHARM_CHEM.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$11,5)","v":0},{"$f":"ROUND(PAGE8!$G$11,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.PHARM_CHEM.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$11,5)","v":0},{"$f":"ROUND(PAGE8!$K$11,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.CLAY_BRIC.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$15,5)","v":0},{"$f":"ROUND(PAGE8!$G$15,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.CLAY_BRIC.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$15,5)","v":0},{"$f":"ROUND(PAGE8!$K$15,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.CEMNT_CONC.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$17,5)","v":0},{"$f":"ROUND(PAGE8!$G$17,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.CEMNT_CONC.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$17,5)","v":0},{"$f":"ROUND(PAGE8!$K$17,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.OTH_CHEM.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$20,5)","v":0},{"$f":"ROUND(PAGE8!$G$20,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.OTH_CHEM.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$20,5)","v":0},{"$f":"ROUND(PAGE8!$K$20,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.MOTOR_ASSBLY.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$25,5)","v":0},{"$f":"ROUND(PAGE8!$G$25,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.MOTOR_ASSBLY.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$25,5)","v":0},{"$f":"ROUND(PAGE8!$K$25,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.ASSBLY_APPL.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$27,5)","v":0},{"$f":"ROUND(PAGE8!$G$27,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.ASSBLY_APPL.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$27,5)","v":0},{"$f":"ROUND(PAGE8!$K$27,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.METAL_BUILD.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$31,5)","v":0},{"$f":"ROUND(PAGE8!$G$31,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.METAL_BUILD.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$31,5)","v":0},{"$f":"ROUND(PAGE8!$K$31,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.MANF_IRON_STL.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$34,5)","v":0},{"$f":"ROUND(PAGE8!$G$34,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.MANF_IRON_STL.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$34,5)","v":0},{"$f":"ROUND(PAGE8!$K$34,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.OTH_ASSMBL_TYP.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$36,5)","v":0},{"$f":"ROUND(PAGE8!$G$36,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.OTH_ASSMBL_TYP.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$36,5)","v":0},{"$f":"ROUND(PAGE8!$K$36,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.MISC_MANF.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$39,5)","v":0},{"$f":"ROUND(PAGE8!$G$39,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.MISC_MANF.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$39,5)","v":0},{"$f":"ROUND(PAGE8!$K$39,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.ELEC_WATER.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$42,5)","v":0},{"$f":"ROUND(PAGE8!$G$42,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.ELEC_WATER.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$42,5)","v":0},{"$f":"ROUND(PAGE8!$K$42,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.BLD_CONSTR.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$45,5)","v":0},{"$f":"ROUND(PAGE8!$G$45,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.BLD_CONSTR.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$45,5)","v":0},{"$f":"ROUND(PAGE8!$K$45,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.CIVIL_ENG.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$47,5)","v":0},{"$f":"ROUND(PAGE8!$G$47,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.CIVIL_ENG.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$47,5)","v":0},{"$f":"ROUND(PAGE8!$K$47,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.ELEC_INST.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$50,5)","v":0},{"$f":"ROUND(PAGE8!$G$50,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.ELEC_INST.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$50,5)","v":0},{"$f":"ROUND(PAGE8!$K$50,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.OTH_CONSTR.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$53,5)","v":0},{"$f":"ROUND(PAGE8!$G$53,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.OTH_CONSTR.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$53,5)","v":0},{"$f":"ROUND(PAGE8!$K$53,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.WSALE_TRDE.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$55,5)","v":0},{"$f":"ROUND(PAGE8!$G$55,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.WSALE_TRDE.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$55,5)","v":0},{"$f":"ROUND(PAGE8!$K$55,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.RET_TRDE.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$57,5)","v":0},{"$f":"ROUND(PAGE8!$G$57,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.RET_TRDE.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$57,5)","v":0},{"$f":"ROUND(PAGE8!$K$57,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.REST_BAR.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$9,5)","v":0},{"$f":"ROUND(PAGE9!$G$9,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.REST_BAR.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$9,5)","v":0},{"$f":"ROUND(PAGE9!$K$9,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.HOTL_GUEST_HSE.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$12,5)","v":0},{"$f":"ROUND(PAGE9!$G$12,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.HOTL_GUEST_HSE.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$12,5)","v":0},{"$f":"ROUND(PAGE9!$K$12,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.TAXI_SERV.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$15,5)","v":0},{"$f":"ROUND(PAGE9!$G$15,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.TAXI_SERV.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$15,5)","v":0},{"$f":"ROUND(PAGE9!$K$15,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.TRUCKING.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$17,5)","v":0},{"$f":"ROUND(PAGE9!$G$17,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.TRUCKING.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$17,5)","v":0},{"$f":"ROUND(PAGE9!$K$17,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.STOR_COMM.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$20,5)","v":0},{"$f":"ROUND(PAGE9!$G$20,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.STOR_COMM.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$20,5)","v":0},{"$f":"ROUND(PAGE9!$K$20,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.OTH_TRNSPT.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$23,5)","v":0},{"$f":"ROUND(PAGE9!$G$23,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.OTH_TRNSPT.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$23,5)","v":0},{"$f":"ROUND(PAGE9!$K$23,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.BANKS.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$26,5)","v":0},{"$f":"ROUND(PAGE9!$G$26,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.BANKS.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$26,5)","v":0},{"$f":"ROUND(PAGE9!$K$26,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.LIFE_INS.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$28,5)","v":0},{"$f":"ROUND(PAGE9!$G$28,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.LIFE_INS.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$28,5)","v":0},{"$f":"ROUND(PAGE9!$K$28,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.NLIFE_INS.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$30,5)","v":0},{"$f":"ROUND(PAGE9!$G$30,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.NLIFE_INS.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$30,5)","v":0},{"$f":"ROUND(PAGE9!$K$30,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.FIN_ACCPT.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$33,5)","v":0},{"$f":"ROUND(PAGE9!$G$33,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.FIN_ACCPT.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$33,5)","v":0},{"$f":"ROUND(PAGE9!$K$33,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.REAL_EST.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$35,5)","v":0},{"$f":"ROUND(PAGE9!$G$35,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.REAL_EST.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$35,5)","v":0},{"$f":"ROUND(PAGE9!$K$35,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.ALL_OTH_BUS.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$38,5)","v":0},{"$f":"ROUND(PAGE9!$G$38,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.ALL_OTH_BUS.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$38,5)","v":0},{"$f":"ROUND(PAGE9!$K$38,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.EDUC_CULT.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$41,5)","v":0},{"$f":"ROUND(PAGE9!$G$41,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.EDUC_CULT.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$41,5)","v":0},{"$f":"ROUND(PAGE9!$K$41,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.HEALTH.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$43,5)","v":0},{"$f":"ROUND(PAGE9!$G$43,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.HEALTH.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$43,5)","v":0},{"$f":"ROUND(PAGE9!$K$43,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.RECR_SERV.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$46,5)","v":0},{"$f":"ROUND(PAGE9!$G$46,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.RECR_SERV.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$46,5)","v":0},{"$f":"ROUND(PAGE9!$K$46,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.ALL_OTH_PERSNL.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$49,5)","v":0},{"$f":"ROUND(PAGE9!$G$49,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.ALL_OTH_PERSNL.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$49,5)","v":0},{"$f":"ROUND(PAGE9!$K$49,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.OTH_PURP.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$51,5)","v":0},{"$f":"ROUND(PAGE9!$G$51,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.OTH_PURP.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$51,5)","v":0},{"$f":"ROUND(PAGE9!$K$51,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.BRDG_FIN.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$18,5)","v":0},{"$f":"ROUND(PAGE10!$G$18,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.LAND_RE.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$20,5)","v":0},{"$f":"ROUND(PAGE10!$G$20,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.HOME_IMP.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$22,5)","v":0},{"$f":"ROUND(PAGE10!$G$22,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.PVT_CARS_NEW.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$24,5)","v":0},{"$f":"ROUND(PAGE10!$G$24,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.PVT_CARS_USED.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$26,5)","v":0},{"$f":"ROUND(PAGE10!$G$26,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.OTH_VEH.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$28,5)","v":0},{"$f":"ROUND(PAGE10!$G$28,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.ELEC_NELEC_APPL.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$30,5)","v":0},{"$f":"ROUND(PAGE10!$G$30,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.RADIO_MUS_INST.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$32,5)","v":0},{"$f":"ROUND(PAGE10!$G$32,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.OTH_FURN.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$34,5)","v":0},{"$f":"ROUND(PAGE10!$G$34,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.PURCH_NEW_SHARES.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$36,5)","v":0},{"$f":"ROUND(PAGE10!$G$36,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.PURCH_OTH_FIN_ASST.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$38,5)","v":0},{"$f":"ROUND(PAGE10!$G$38,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.EDUC.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$40,5)","v":0},{"$f":"ROUND(PAGE10!$G$40,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.MEDICAL.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$42,5)","v":0},{"$f":"ROUND(PAGE10!$G$42,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.TRAVEL.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$44,5)","v":0},{"$f":"ROUND(PAGE10!$G$44,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.INSUR.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$46,5)","v":0},{"$f":"ROUND(PAGE10!$G$46,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.PROF_SERV.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$49,5)","v":0},{"$f":"ROUND(PAGE10!$G$49,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.REFIN.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$51,5)","v":0},{"$f":"ROUND(PAGE10!$G$51,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.CONS_DEBT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$53,5)","v":0},{"$f":"ROUND(PAGE10!$G$53,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.OTH_PURP.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$55,5)","v":0},{"$f":"ROUND(PAGE10!$G$55,5)","v":0}]
["sect12","NUM","VAL"]
[{"$f":"C1&\".E30.\"&T(PAGE10!$B$57)&\".\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$57,5)","v":0},{"$f":"ROUND(PAGE10!$G$57,5)","v":0}]
[{"$f":"C1&\".E30.\"&T(PAGE10!$B$59)&\".\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$59,5)","v":0},{"$f":"ROUND(PAGE10!$G$59,5)","v":0}]
[{"$f":"C1&\".E30.\"&T(PAGE10!$B$61)&\".\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$61,5)","v":0},{"$f":"ROUND(PAGE10!$G$61,5)","v":0}]
[{"$f":"C1&\".E30.\"&T(PAGE10!$B$63)&\".\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$63,5)","v":0},{"$f":"ROUND(PAGE10!$G$63,5)","v":0}]
[{"$f":"C1&\".E30.\"&T(PAGE10!$B$65)&\".\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$65,5)","v":0},{"$f":"ROUND(PAGE10!$G$65,5)","v":0}]
["sect13","NUM","BAL"]
[{"$f":"C1&\".E30.LN_INT.0_1_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$17,5)","v":0},{"$f":"ROUND(PAGE11!$I$17,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.1.1_2_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$19,5)","v":0},{"$f":"ROUND(PAGE11!$I$19,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.2.1_3_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$21,5)","v":0},{"$f":"ROUND(PAGE11!$I$21,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.3.1_4_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$23,5)","v":0},{"$f":"ROUND(PAGE11!$I$23,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.4.1_5_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$25,5)","v":0},{"$f":"ROUND(PAGE11!$I$25,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.5.1_6_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$27,5)","v":0},{"$f":"ROUND(PAGE11!$I$27,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.6.1_7_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$29,5)","v":0},{"$f":"ROUND(PAGE11!$I$29,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.7.1_8_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$31,5)","v":0},{"$f":"ROUND(PAGE11!$I$31,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.8.1_9_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$33,5)","v":0},{"$f":"ROUND(PAGE11!$I$33,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.9.1_10_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$35,5)","v":0},{"$f":"ROUND(PAGE11!$I$35,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.10.1_11_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$37,5)","v":0},{"$f":"ROUND(PAGE11!$I$37,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.11.1_12_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$39,5)","v":0},{"$f":"ROUND(PAGE11!$I$39,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.12.1_13_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$41,5)","v":0},{"$f":"ROUND(PAGE11!$I$41,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.13.1_14_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$43,5)","v":0},{"$f":"ROUND(PAGE11!$I$43,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.14.1_15_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$45,5)","v":0},{"$f":"ROUND(PAGE11!$I$45,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.15.1_16_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$47,5)","v":0},{"$f":"ROUND(PAGE11!$I$47,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.16.1_17_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$49,5)","v":0},{"$f":"ROUND(PAGE11!$I$49,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.17.1_18_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$51,5)","v":0},{"$f":"ROUND(PAGE11!$I$51,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.18.1_19_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$53,5)","v":0},{"$f":"ROUND(PAGE11!$I$53,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.19.1_20_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$55,5)","v":0},{"$f":"ROUND(PAGE11!$I$55,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.20.1_21_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$57,5)","v":0},{"$f":"ROUND(PAGE11!$I$57,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.21.1_22_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$59,5)","v":0},{"$f":"ROUND(PAGE11!$I$59,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.22.1_23_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$61,5)","v":0},{"$f":"ROUND(PAGE11!$I$61,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.23.1_24_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$63,5)","v":0},{"$f":"ROUND(PAGE11!$I$63,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.OVR_24_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$65,5)","v":0},{"$f":"ROUND(PAGE11!$I$65,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.0_1_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$19,5)","v":0},{"$f":"ROUND(PAGE12!$I$19,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.1.1_2_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$21,5)","v":0},{"$f":"ROUND(PAGE12!$I$21,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.2.1_3_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$23,5)","v":0},{"$f":"ROUND(PAGE12!$I$23,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.3.1_4_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$25,5)","v":0},{"$f":"ROUND(PAGE12!$I$25,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.4.1_5_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$27,5)","v":0},{"$f":"ROUND(PAGE12!$I$27,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.5.1_6_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$29,5)","v":0},{"$f":"ROUND(PAGE12!$I$29,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.6.1_7_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$31,5)","v":0},{"$f":"ROUND(PAGE12!$I$31,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.7.1_8_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$33,5)","v":0},{"$f":"ROUND(PAGE12!$I$33,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.8.1_9_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$35,5)","v":0},{"$f":"ROUND(PAGE12!$I$35,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.9.1_10_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$37,5)","v":0},{"$f":"ROUND(PAGE12!$I$37,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.10.1_11_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$39,5)","v":0},{"$f":"ROUND(PAGE12!$I$39,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.11.1_12_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$41,5)","v":0},{"$f":"ROUND(PAGE12!$I$41,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.12.1_13_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$43,5)","v":0},{"$f":"ROUND(PAGE12!$I$43,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.13.1_14_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$45,5)","v":0},{"$f":"ROUND(PAGE12!$I$45,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.14.1_15_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$47,5)","v":0},{"$f":"ROUND(PAGE12!$I$47,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.15.1_16_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$49,5)","v":0},{"$f":"ROUND(PAGE12!$I$49,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.16.1_17_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$51,5)","v":0},{"$f":"ROUND(PAGE12!$I$51,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.17.1_18_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$53,5)","v":0},{"$f":"ROUND(PAGE12!$I$53,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.18.1_19_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$55,5)","v":0},{"$f":"ROUND(PAGE12!$I$55,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.19.1_20_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$57,5)","v":0},{"$f":"ROUND(PAGE12!$I$57,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.20.1_21_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$59,5)","v":0},{"$f":"ROUND(PAGE12!$I$59,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.21.1_22_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$61,5)","v":0},{"$f":"ROUND(PAGE12!$I$61,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.22.1_23_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$63,5)","v":0},{"$f":"ROUND(PAGE12!$I$63,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.23.1_24_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$65,5)","v":0},{"$f":"ROUND(PAGE12!$I$65,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.OVR_24_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$67,5)","v":0},{"$f":"ROUND(PAGE12!$I$67,5)","v":0}]
["sect14","RATE","NUM","BAL"]
[{"$f":"C1&\".E30.LN_INT.MAX_RATE.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$A$69,5)","v":0},{"$f":"ROUND(PAGE11!$D$69,5)","v":0},{"$f":"ROUND(PAGE11!$I$69,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.MAX_RATE.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$A$71,5)","v":0},{"$f":"ROUND(PAGE12!$E$71,5)","v":0},{"$f":"ROUND(PAGE12!$I$71,5)","v":0}]
["sect15","NUM","VAL"]
[{"$f":"C1&\".E30.LN_AGR_PER.1YR.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$19,5)","v":0},{"$f":"ROUND(PAGE13!$H$19,5)","v":0}]
[{"$f":"C1&\".E30.LN_AGR_PER.1TO2YRS.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$21,5)","v":0},{"$f":"ROUND(PAGE13!$H$21,5)","v":0}]
[{"$f":"C1&\".E30.LN_AGR_PER.2TO3YRS.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$23,5)","v":0},{"$f":"ROUND(PAGE13!$H$23,5)","v":0}]
[{"$f":"C1&\".E30.LN_AGR_PER.3TO4YRS.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$25,5)","v":0},{"$f":"ROUND(PAGE13!$H$25,5)","v":0}]
[{"$f":"C1&\".E30.LN_AGR_PER.4TO5YRS.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$27,5)","v":0},{"$f":"ROUND(PAGE13!$H$27,5)","v":0}]
[{"$f":"C1&\".E30.LN_AGR_PER.5TO6YRS.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$29,5)","v":0},{"$f":"ROUND(PAGE13!$H$29,5)","v":0}]
[{"$f":"C1&\".E30.LN_AGR_PER.6TO7YRS.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$31,5)","v":0},{"$f":"ROUND(PAGE13!$H$31,5)","v":0}]
[{"$f":"C1&\".E30.LN_AGR_PER.7TO8YRS.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$33,5)","v":0},{"$f":"ROUND(PAGE13!$H$33,5)","v":0}]
[{"$f":"C1&\".E30.LN_AGR_PER.8TO9YRS.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$35,5)","v":0},{"$f":"ROUND(PAGE13!$H$35,5)","v":0}]
[{"$f":"C1&\".E30.LN_AGR_PER.9TO10YRS.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$37,5)","v":0},{"$f":"ROUND(PAGE13!$H$37,5)","v":0}]
[{"$f":"C1&\".E30.LN_AGR_PER.10TO15YRS.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$39,5)","v":0},{"$f":"ROUND(PAGE13!$H$39,5)","v":0}]
[{"$f":"C1&\".E30.LN_AGR_PER.15TO20YRS.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$41,5)","v":0},{"$f":"ROUND(PAGE13!$H$41,5)","v":0}]
[{"$f":"C1&\".E30.LN_AGR_PER.20TO25YRS.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$43,5)","v":0},{"$f":"ROUND(PAGE13!$H$43,5)","v":0}]
[{"$f":"C1&\".E30.LN_AGR_PER.25TO30YRS.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$45,5)","v":0},{"$f":"ROUND(PAGE13!$H$45,5)","v":0}]
[{"$f":"C1&\".E30.LN_AGR_PER.OVR30YRS.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$47,5)","v":0},{"$f":"ROUND(PAGE13!$H$47,5)","v":0}]
[{"$f":"C1&\".E30.LN_AGR_PER.UNSPEC.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$53,5)","v":0},{"$f":"ROUND(PAGE13!$H$53,5)","v":0}]
["sect16","RATE","NUM","VAL"]
[{"$f":"C1&\".E30.LN_AGR_PER.MAX_PER.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$A$51,5)","v":0},{"$f":"ROUND(PAGE13!$D$51,5)","v":0},{"$f":"ROUND(PAGE13!$H$51,5)","v":0}]
["sect17","NUM","VAL"]
[{"$f":"C1&\".E30.DEP_INT.0_1_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$E$17,5)","v":0},{"$f":"ROUND(PAGE14!$H$17,5)","v":0}]
[{"$f":"C1&\".E30.DEP_INT.1.1_2_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$E$19,5)","v":0},{"$f":"ROUND(PAGE14!$H$19,5)","v":0}]
[{"$f":"C1&\".E30.DEP_INT.2.1_3_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$E$21,5)","v":0},{"$f":"ROUND(PAGE14!$H$21,5)","v":0}]
[{"$f":"C1&\".E30.DEP_INT.3.1_4_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$E$23,5)","v":0},{"$f":"ROUND(PAGE14!$H$23,5)","v":0}]
[{"$f":"C1&\".E30.DEP_INT.4.1_5_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$E$25,5)","v":0},{"$f":"ROUND(PAGE14!$H$25,5)","v":0}]
[{"$f":"C1&\".E30.DEP_INT.5.1_6_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$E$27,5)","v":0},{"$f":"ROUND(PAGE14!$H$27,5)","v":0}]
[{"$f":"C1&\".E30.DEP_INT.6.1_7_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$E$29,5)","v":0},{"$f":"ROUND(PAGE14!$H$29,5)","v":0}]
[{"$f":"C1&\".E30.DEP_INT.7.1_8_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$E$31,5)","v":0},{"$f":"ROUND(PAGE14!$H$31,5)","v":0}]
[{"$f":"C1&\".E30.DEP_INT.8.1_9_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$E$33,5)","v":0},{"$f":"ROUND(PAGE14!$H$33,5)","v":0}]
[{"$f":"C1&\".E30.DEP_INT.9.1_10_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$E$35,5)","v":0},{"$f":"ROUND(PAGE14!$H$35,5)","v":0}]
[{"$f":"C1&\".E30.DEP_INT.10.1_11_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$E$37,5)","v":0},{"$f":"ROUND(PAGE14!$H$37,5)","v":0}]
[{"$f":"C1&\".E30.DEP_INT.11.1_12_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$E$39,5)","v":0},{"$f":"ROUND(PAGE14!$H$39,5)","v":0}]
[{"$f":"C1&\".E30.DEP_INT.12.1_13_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$E$41,5)","v":0},{"$f":"ROUND(PAGE14!$H$41,5)","v":0}]
[{"$f":"C1&\".E30.DEP_INT.13.1_14_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$E$43,5)","v":0},{"$f":"ROUND(PAGE14!$H$43,5)","v":0}]
[{"$f":"C1&\".E30.DEP_INT.14.1_15_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$E$45,5)","v":0},{"$f":"ROUND(PAGE14!$H$45,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.0_1_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$D$19,5)","v":0},{"$f":"ROUND(PAGE15!$H$19,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.1.1_2_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$D$21,5)","v":0},{"$f":"ROUND(PAGE15!$H$21,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.2.1_3_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$D$23,5)","v":0},{"$f":"ROUND(PAGE15!$H$23,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.3.1_4_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$D$25,5)","v":0},{"$f":"ROUND(PAGE15!$H$25,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.4.1_5_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$D$27,5)","v":0},{"$f":"ROUND(PAGE15!$H$27,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.5.1_6_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$D$29,5)","v":0},{"$f":"ROUND(PAGE15!$H$29,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.6.1_7_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$D$31,5)","v":0},{"$f":"ROUND(PAGE15!$H$31,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.7.1_8_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$D$33,5)","v":0},{"$f":"ROUND(PAGE15!$H$33,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.8.1_9_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$D$35,5)","v":0},{"$f":"ROUND(PAGE15!$H$35,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.9.1_10_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$D$37,5)","v":0},{"$f":"ROUND(PAGE15!$H$37,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.10.1_11_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$D$39,5)","v":0},{"$f":"ROUND(PAGE15!$H$39,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.11.1_12_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$D$41,5)","v":0},{"$f":"ROUND(PAGE15!$H$41,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.12.1_13_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$D$43,5)","v":0},{"$f":"ROUND(PAGE15!$H$43,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.13.1_14_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$D$45,5)","v":0},{"$f":"ROUND(PAGE15!$H$45,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.14.1_15_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$D$47,5)","v":0},{"$f":"ROUND(PAGE15!$H$47,5)","v":0}]
["sect18","RATE","NUM","VAL"]
[{"$f":"C1&\".E30.DEP_INT.MAX_RATE..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$A$49,5)","v":0},{"$f":"ROUND(PAGE14!$E$49,5)","v":0},{"$f":"ROUND(PAGE14!$H$49,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.MAX_RATE..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$A$51,5)","v":0},{"$f":"ROUND(PAGE15!$D$51,5)","v":0},{"$f":"ROUND(PAGE15!$H$51,5)","v":0}]
["sect19","VAL"]
[{"$f":"C1&\".E30.TR_FNDS.DMN_DEP..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$15,5)","v":0}]
[{"$f":"C1&\".E30.TR_FNDS.SAV_DEP..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$17,5)","v":0}]
[{"$f":"C1&\".E30.TR_FNDS.FXD_DEP_CBNKS..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$19,5)","v":0}]
[{"$f":"C1&\".E30.TR_FNDS.FXD_DEP_NFI..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$21,5)","v":0}]
[{"$f":"C1&\".E30.TR_FNDS.GVT_SEC_LOCAL..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$23,5)","v":0}]
[{"$f":"C1&\".E30.TR_FNDS.GVT_SEC_FOR..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$25,5)","v":0}]
[{"$f":"C1&\".E30.TR_FNDS.CO_EQTY_LOCAL..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$27,5)","v":0}]
[{"$f":"C1&\".E30.TR_FNDS.CO_EQTY_FOR..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$29,5)","v":0}]
[{"$f":"C1&\".E30.TR_FNDS.RE_MRTG_LNS_TTL..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$31,5)","v":0}]
[{"$f":"C1&\".E30.TR_FNDS.RE_MRTG_LNS_RES..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$33,5)","v":0}]
[{"$f":"C1&\".E30.TR_FNDS.RE_MRTG_LNS_NRES..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$35,5)","v":0}]
[{"$f":"C1&\".E30.TR_FNDS.OTH_LNS..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$37,5)","v":0}]
[{"$f":"C1&\".E30.TR_FNDS.RE..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$39,5)","v":0}]
[{"$f":"C1&\".E30.TR_FNDS.OTH_FXD_ASST..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$41,5)","v":0}]
[{"$f":"C1&\".E30.TR_FNDS.OTH_SPEC..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$43,5)","v":0}]
[{"$f":"C1&\".E30.\"&T(PAGE16!$B$45)&\"..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$45,5)","v":0}]
[{"$f":"C1&\".E30.\"&T(PAGE16!$B$47)&\"..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$47,5)","v":0}]
[{"$f":"C1&\".E30.\"&T(PAGE16!$B$49)&\"..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$49,5)","v":0}]
[{"$f":"C1&\".E30.\"&T(PAGE16!$B$51)&\"..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$51,5)","v":0}]
[{"$f":"C1&\".E30.\"&T(PAGE16!$B$53)&\"..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$53,5)","v":0}]
[{"$f":"C1&\".E30.\"&T(PAGE16!$B$55)&\"..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$55,5)","v":0}]
[{"$f":"C1&\".E30.\"&T(PAGE16!$B$57)&\"..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$57,5)","v":0}]

{"sheet":"CB30ASCL2","index":3,"n_rows":581,"n_cols":7,"rows_kept":581,"cut":false,"hidden":true,"merged":[]}
["hdr","cb30",{"$f":"VLOOKUP('COVER PAGE'!C7,Controls!$B$4:$C$27,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"PAGE1!$J$11","v":"3n"}]
[{"$f":"VLOOKUP('COVER PAGE'!F9,Controls!$D$4:$E$7,2,FALSE)","v":9}]
[{"$f":"'COVER PAGE'!$F$10","v":"2024-01-01"}]
["sect1","NUM","VAL"]
[{"$f":"C1&\".E30.REM.PBSEC.APPR.LT300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$27,5)","v":0},{"$f":"ROUND(PAGE1!$I$27,5)","v":0}]
[{"$f":"C1&\".E30.REM.PBSEC.DISB.LT300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$27,5)","v":0},{"$f":"ROUND(PAGE1!$M$27,5)","v":0}]
[{"$f":"C1&\".E30.REM.PBSEC.OS.LT300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$27,5)","v":0},{"$f":"ROUND(PAGE1!$Q$27,5)","v":0}]
[{"$f":"C1&\".E30.REM.PBSEC.APPR.300TO450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$28,5)","v":0},{"$f":"ROUND(PAGE1!$I$28,5)","v":0}]
[{"$f":"C1&\".E30.REM.PBSEC.DISB.300TO450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$28,5)","v":0},{"$f":"ROUND(PAGE1!$M$28,5)","v":0}]
[{"$f":"C1&\".E30.REM.PBSEC.OS.300TO450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$28,5)","v":0},{"$f":"ROUND(PAGE1!$Q$28,5)","v":0}]
[{"$f":"C1&\".E30.REM.PBSEC.APPR.OVR450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$29,5)","v":0},{"$f":"ROUND(PAGE1!$I$29,5)","v":0}]
[{"$f":"C1&\".E30.REM.PBSEC.DISB.OVR450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$29,5)","v":0},{"$f":"ROUND(PAGE1!$M$29,5)","v":0}]
[{"$f":"C1&\".E30.REM.PBSEC.OS.OVR450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$29,5)","v":0},{"$f":"ROUND(PAGE1!$Q$29,5)","v":0}]
[{"$f":"C1&\".E30.REM.PBSEC.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$26,5)","v":0},{"$f":"ROUND(PAGE1!$I$26,5)","v":0}]
[{"$f":"C1&\".E30.REM.PBSEC.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$26,5)","v":0},{"$f":"ROUND(PAGE1!$M$26,5)","v":0}]
[{"$f":"C1&\".E30.REM.PBSEC.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$26,5)","v":0},{"$f":"ROUND(PAGE1!$Q$26,5)","v":0}]
[{"$f":"C1&\".E30.REM.PVFIN.APPR.LT300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$33,5)","v":0},{"$f":"ROUND(PAGE1!$I$33,5)","v":0}]
[{"$f":"C1&\".E30.REM.PVFIN.DISB.LT300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$33,5)","v":0},{"$f":"ROUND(PAGE1!$M$33,5)","v":0}]
[{"$f":"C1&\".E30.REM.PVFIN.OS.LT300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$33,5)","v":0},{"$f":"ROUND(PAGE1!$Q$33,5)","v":0}]
[{"$f":"C1&\".E30.REM.PVFIN.APPR.300TO450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$34,5)","v":0},{"$f":"ROUND(PAGE1!$I$34,5)","v":0}]
[{"$f":"C1&\".E30.REM.PVFIN.DISB.300TO450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$34,5)","v":0},{"$f":"ROUND(PAGE1!$M$34,5)","v":0}]
[{"$f":"C1&\".E30.REM.PVFIN.OS.300TO450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$34,5)","v":0},{"$f":"ROUND(PAGE1!$Q$34,5)","v":0}]
[{"$f":"C1&\".E30.REM.PVFIN.APPR.OVR450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$35,5)","v":0},{"$f":"ROUND(PAGE1!$I$35,5)","v":0}]
[{"$f":"C1&\".E30.REM.PVFIN.DISB.OVR450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$35,5)","v":0},{"$f":"ROUND(PAGE1!$M$35,5)","v":0}]
[{"$f":"C1&\".E30.REM.PVFIN.OS.OVR450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$35,5)","v":0},{"$f":"ROUND(PAGE1!$Q$35,5)","v":0}]
[{"$f":"C1&\".E30.REM.PVFIN.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$32,5)","v":0},{"$f":"ROUND(PAGE1!$I$32,5)","v":0}]
[{"$f":"C1&\".E30.REM.PVFIN.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$32,5)","v":0},{"$f":"ROUND(PAGE1!$M$32,5)","v":0}]
[{"$f":"C1&\".E30.REM.PVFIN.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$32,5)","v":0},{"$f":"ROUND(PAGE1!$Q$32,5)","v":0}]
[{"$f":"C1&\".E30.REM.IBUS.APPR.LT300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$39,5)","v":0},{"$f":"ROUND(PAGE1!$I$39,5)","v":0}]
[{"$f":"C1&\".E30.REM.IBUS.DISB.LT300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$39,5)","v":0},{"$f":"ROUND(PAGE1!$M$39,5)","v":0}]
[{"$f":"C1&\".E30.REM.IBUS.OS.LT300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$39,5)","v":0},{"$f":"ROUND(PAGE1!$Q$39,5)","v":0}]
[{"$f":"C1&\".E30.REM.IBUS.APPR.300TO450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$40,5)","v":0},{"$f":"ROUND(PAGE1!$I$40,5)","v":0}]
[{"$f":"C1&\".E30.REM.IBUS.DISB.300TO450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$40,5)","v":0},{"$f":"ROUND(PAGE1!$M$40,5)","v":0}]
[{"$f":"C1&\".E30.REM.IBUS.OS.300TO450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$40,5)","v":0},{"$f":"ROUND(PAGE1!$Q$40,5)","v":0}]
[{"$f":"C1&\".E30.REM.IBUS.APPR.OVR450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$41,5)","v":0},{"$f":"ROUND(PAGE1!$I$41,5)","v":0}]
[{"$f":"C1&\".E30.REM.IBUS.DISB.OVR450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$41,5)","v":0},{"$f":"ROUND(PAGE1!$M$41,5)","v":0}]
[{"$f":"C1&\".E30.REM.IBUS.OS.OVR450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$41,5)","v":0},{"$f":"ROUND(PAGE1!$Q$41,5)","v":0}]
[{"$f":"C1&\".E30.REM.IBUS.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$38,5)","v":0},{"$f":"ROUND(PAGE1!$I$38,5)","v":0}]
[{"$f":"C1&\".E30.REM.IBUS.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$38,5)","v":0},{"$f":"ROUND(PAGE1!$M$38,5)","v":0}]
[{"$f":"C1&\".E30.REM.IBUS.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$38,5)","v":0},{"$f":"ROUND(PAGE1!$Q$38,5)","v":0}]
[{"$f":"C1&\".E30.REM.UIBUS.APPR.LT300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$45,5)","v":0},{"$f":"ROUND(PAGE1!$I$45,5)","v":0}]
[{"$f":"C1&\".E30.REM.UIBUS.DISB.LT300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$45,5)","v":0},{"$f":"ROUND(PAGE1!$M$45,5)","v":0}]
[{"$f":"C1&\".E30.REM.UIBUS.OS.LT300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$45,5)","v":0},{"$f":"ROUND(PAGE1!$Q$45,5)","v":0}]
[{"$f":"C1&\".E30.REM.UIBUS.APPR.300TO450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$46,5)","v":0},{"$f":"ROUND(PAGE1!$I$46,5)","v":0}]
[{"$f":"C1&\".E30.REM.UIBUS.DISB.300TO450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$46,5)","v":0},{"$f":"ROUND(PAGE1!$M$46,5)","v":0}]
[{"$f":"C1&\".E30.REM.UIBUS.OS.300TO450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$46,5)","v":0},{"$f":"ROUND(PAGE1!$Q$46,5)","v":0}]
[{"$f":"C1&\".E30.REM.UIBUS.APPR.OVR450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$47,5)","v":0},{"$f":"ROUND(PAGE1!$I$47,5)","v":0}]
[{"$f":"C1&\".E30.REM.UIBUS.DISB.OVR450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$47,5)","v":0},{"$f":"ROUND(PAGE1!$M$47,5)","v":0}]
[{"$f":"C1&\".E30.REM.UIBUS.OS.OVR450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$47,5)","v":0},{"$f":"ROUND(PAGE1!$Q$47,5)","v":0}]
[{"$f":"C1&\".E30.REM.UIBUS.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$44,5)","v":0},{"$f":"ROUND(PAGE1!$I$44,5)","v":0}]
[{"$f":"C1&\".E30.REM.UIBUS.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$44,5)","v":0},{"$f":"ROUND(PAGE1!$M$44,5)","v":0}]
[{"$f":"C1&\".E30.REM.UIBUS.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$44,5)","v":0},{"$f":"ROUND(PAGE1!$Q$44,5)","v":0}]
[{"$f":"C1&\".E30.REM.CONSM.APPR.LT300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$50,5)","v":0},{"$f":"ROUND(PAGE1!$I$50,5)","v":0}]
[{"$f":"C1&\".E30.REM.CONSM.DISB.LT300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$50,5)","v":0},{"$f":"ROUND(PAGE1!$M$50,5)","v":0}]
[{"$f":"C1&\".E30.REM.CONSM.OS.LT300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$50,5)","v":0},{"$f":"ROUND(PAGE1!$Q$50,5)","v":0}]
[{"$f":"C1&\".E30.REM.CONSM.APPR.300TO450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$51,5)","v":0},{"$f":"ROUND(PAGE1!$I$51,5)","v":0}]
[{"$f":"C1&\".E30.REM.CONSM.DISB.300TO450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$51,5)","v":0},{"$f":"ROUND(PAGE1!$M$51,5)","v":0}]
[{"$f":"C1&\".E30.REM.CONSM.OS.300TO450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$51,5)","v":0},{"$f":"ROUND(PAGE1!$Q$51,5)","v":0}]
[{"$f":"C1&\".E30.REM.CONSM.APPR.OVR450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$52,5)","v":0},{"$f":"ROUND(PAGE1!$I$52,5)","v":0}]
[{"$f":"C1&\".E30.REM.CONSM.DISB.OVR450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$52,5)","v":0},{"$f":"ROUND(PAGE1!$M$52,5)","v":0}]
[{"$f":"C1&\".E30.REM.CONSM.OS.OVR450\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$52,5)","v":0},{"$f":"ROUND(PAGE1!$Q$52,5)","v":0}]
[{"$f":"C1&\".E30.REM.CONSM.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$49,5)","v":0},{"$f":"ROUND(PAGE1!$I$49,5)","v":0}]
[{"$f":"C1&\".E30.REM.CONSM.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$49,5)","v":0},{"$f":"ROUND(PAGE1!$M$49,5)","v":0}]
[{"$f":"C1&\".E30.REM.CONSM.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$49,5)","v":0},{"$f":"ROUND(PAGE1!$Q$49,5)","v":0}]
[{"$f":"C1&\".E30.REM.SAS.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$G$54,5)","v":0},{"$f":"ROUND(PAGE1!$I$54,5)","v":0}]
[{"$f":"C1&\".E30.REM.SAS.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$K$54,5)","v":0},{"$f":"ROUND(PAGE1!$M$54,5)","v":0}]
[{"$f":"C1&\".E30.REM.SAS.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE1!$O$54,5)","v":0},{"$f":"ROUND(PAGE1!$Q$54,5)","v":0}]
[{"$f":"C1&\".E30.REM.RENOV.APPR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$G$21,5)","v":0},{"$f":"ROUND(PAGE2!$I$21,5)","v":0}]
[{"$f":"C1&\".E30.REM.RENOV.DISB.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$K$21,5)","v":0},{"$f":"ROUND(PAGE2!$M$21,5)","v":0}]
[{"$f":"C1&\".E30.REM.RENOV.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$O$21,5)","v":0},{"$f":"ROUND(PAGE2!$Q$21,5)","v":0}]
[{"$f":"C1&\".E30.REM.NEW_HOUSE.APPR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$G$24,5)","v":0},{"$f":"ROUND(PAGE2!$I$24,5)","v":0}]
[{"$f":"C1&\".E30.REM.NEW_HOUSE.DISB.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$K$24,5)","v":0},{"$f":"ROUND(PAGE2!$M$24,5)","v":0}]
[{"$f":"C1&\".E30.REM.NEW_HOUSE.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$O$24,5)","v":0},{"$f":"ROUND(PAGE2!$Q$24,5)","v":0}]
[{"$f":"C1&\".E30.REM.EXIST_HOUSE.APPR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$G$27,5)","v":0},{"$f":"ROUND(PAGE2!$I$27,5)","v":0}]
[{"$f":"C1&\".E30.REM.EXIST_HOUSE.DISB.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$K$27,5)","v":0},{"$f":"ROUND(PAGE2!$M$27,5)","v":0}]
[{"$f":"C1&\".E30.REM.EXIST_HOUSE.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$O$27,5)","v":0},{"$f":"ROUND(PAGE2!$Q$27,5)","v":0}]
[{"$f":"C1&\".E30.REM.LAND.APPR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$G$35,5)","v":0},{"$f":"ROUND(PAGE2!$I$35,5)","v":0}]
[{"$f":"C1&\".E30.REM.LAND.DISB.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$K$35,5)","v":0},{"$f":"ROUND(PAGE2!$M$35,5)","v":0}]
[{"$f":"C1&\".E30.REM.LAND.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$O$35,5)","v":0},{"$f":"ROUND(PAGE2!$Q$35,5)","v":0}]
[{"$f":"C1&\".E30.REM.OTHER.APPR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$G$37,5)","v":0},{"$f":"ROUND(PAGE2!$I$37,5)","v":0}]
[{"$f":"C1&\".E30.REM.OTHER.DISB.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$K$37,5)","v":0},{"$f":"ROUND(PAGE2!$M$37,5)","v":0}]
[{"$f":"C1&\".E30.REM.OTHER.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$O$37,5)","v":0},{"$f":"ROUND(PAGE2!$Q$37,5)","v":0}]
[{"$f":"C1&\".E30.REM.LNS.RESCH.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$O$33,5)","v":0},{"$f":"ROUND(PAGE2!$Q$33,5)","v":0}]
[{"$f":"C1&\".E30.REM.PURP.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$G$40,5)","v":0},{"$f":"ROUND(PAGE2!$I$40,5)","v":0}]
[{"$f":"C1&\".E30.REM.PURP.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$K$40,5)","v":0},{"$f":"ROUND(PAGE2!$M$40,5)","v":0}]
[{"$f":"C1&\".E30.REM.PURP.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$O$40,5)","v":0},{"$f":"ROUND(PAGE2!$Q$40,5)","v":0}]
["sect2","NUM"]
[{"$f":"C1&\".E30.REM.LN_APP.REC.RES\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$C$46,5)","v":0}]
[{"$f":"C1&\".E30.REM.LN_APP.REC.NRES\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE2!$C$48,5)","v":0}]
["sect3","NUM","VAL"]
[{"$f":"C1&\".E30.REM_HMB.EXIST_MTG.SALES.TYPE\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$F$19,5)","v":0},{"$f":"ROUND(PAGE3!$H$19,5)","v":0}]
[{"$f":"C1&\".E30.REM_HMB.EXIST_MTG.REPAY.TYPE\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$J$19,5)","v":0},{"$f":"ROUND(PAGE3!$L$19,5)","v":0}]
[{"$f":"C1&\".E30.REM_HMB.EXIST_MTG.END.TYPE\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$N$19,5)","v":0},{"$f":"ROUND(PAGE3!$P$19,5)","v":0}]
[{"$f":"C1&\".E30.REM_HMB.NEW_CONST.SALES.TYPE\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$F$21,5)","v":0},{"$f":"ROUND(PAGE3!$H$21,5)","v":0}]
[{"$f":"C1&\".E30.REM_HMB.NEW_CONST.REPAY.TYPE\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$J$21,5)","v":0},{"$f":"ROUND(PAGE3!$L$21,5)","v":0}]
[{"$f":"C1&\".E30.REM_HMB.NEW_CONST.END.TYPE\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$N$21,5)","v":0},{"$f":"ROUND(PAGE3!$P$21,5)","v":0}]
[{"$f":"C1&\".E30.REM_HMB.SALES.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$F$23,5)","v":0},{"$f":"ROUND(PAGE3!$H$23,5)","v":0}]
[{"$f":"C1&\".E30.REM_HMB.REPAY.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$J$23,5)","v":0},{"$f":"ROUND(PAGE3!$L$23,5)","v":0},null,null,null," "]
[{"$f":"C1&\".E30.REM_HMB.END.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$N$23,5)","v":0},{"$f":"ROUND(PAGE3!$P$23,5)","v":0}]
["sect4","NUM","PPL","INT"]
[{"$f":"C1&\".E30.REM_HMB.EXIST_MTG.ARREARS.1TO3MTHS\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$B$32,5)","v":0},{"$f":"ROUND(PAGE3!$D$32,5)","v":0},{"$f":"ROUND(PAGE3!$F$32,5)","v":0}]
[{"$f":"C1&\".E30.REM_HMB.EXIST_MTG.ARREARS.OVR4MTHS\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$J$32,5)","v":0},{"$f":"ROUND(PAGE3!$L$32,5)","v":0},{"$f":"ROUND(PAGE3!$N$32,5)","v":0}]
[{"$f":"C1&\".E30.REM_HMB.NEW.ARREARS.1TO3MTHS\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$B$35,5)","v":0},{"$f":"ROUND(PAGE3!$D$35,5)","v":0},{"$f":"ROUND(PAGE3!$F$35,5)","v":0}]
[{"$f":"C1&\".E30.REM_HMB.NEW.ARREARS.OVR4MTHS\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$J$35,5)","v":0},{"$f":"ROUND(PAGE3!$L$35,5)","v":0},{"$f":"ROUND(PAGE3!$N$35,5)","v":0}]
[{"$f":"C1&\".E30.REM_HMB.1TO3MTHS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$B$37,5)","v":0},{"$f":"ROUND(PAGE3!$D$37,5)","v":0},{"$f":"ROUND(PAGE3!$F$37,5)","v":0}]
[{"$f":"C1&\".E30.REM_HMB.OVR4MTHS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$J$37,5)","v":0},{"$f":"ROUND(PAGE3!$L$37,5)","v":0},{"$f":"ROUND(PAGE3!$N$37,5)","v":0}]
["sect5","NUM","VAL"]
[{"$f":"C1&\".E30.REM_HMB.TTL_MRTG.ARREARS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$H$45,5)","v":0},{"$f":"ROUND(PAGE3!$L$45,5)","v":0}]
[{"$f":"C1&\".E30.REM_HMB.TTL_MRTG.ARREARS.EXIST_MRTG\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$H$47,5)","v":0},{"$f":"ROUND(PAGE3!$L$47,5)","v":0}]
[{"$f":"C1&\".E30.REM_HMB.TTL_MRTG.ARREARS.NEW_CONSTR\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$H$50,5)","v":0},{"$f":"ROUND(PAGE3!$L$50,5)","v":0}]
[{"$f":"C1&\".E30.REM_HMB.TTL_MRTG.ARREARS.BNK_TR_CO\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$H$53,5)","v":0},{"$f":"ROUND(PAGE3!$L$53,5)","v":0}]
[{"$f":"C1&\".E30.REM_HMB.TTL_MRTG.ARREARS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE3!$H$55,5)","v":0},{"$f":"ROUND(PAGE3!$L$55,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PBSEC.APPR.LT100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$21,5)","v":0},{"$f":"ROUND(PAGE4!$I$21,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PBSEC.DISB.LT100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$21,5)","v":0},{"$f":"ROUND(PAGE4!$M$21,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PBSEC.OS.LT100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$21,5)","v":0},{"$f":"ROUND(PAGE4!$Q$21,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PBSEC.APPR.100TO200\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$22,5)","v":0},{"$f":"ROUND(PAGE4!$I$22,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PBSEC.DISB.100TO200\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$22,5)","v":0},{"$f":"ROUND(PAGE4!$M$22,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PBSEC.OS.100TO200\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$22,5)","v":0},{"$f":"ROUND(PAGE4!$Q$22,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PBSEC.APPR.200TO300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$23,5)","v":0},{"$f":"ROUND(PAGE4!$I$23,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PBSEC.DISB.200TO300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$23,5)","v":0},{"$f":"ROUND(PAGE4!$M$23,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PBSEC.OS.200TO300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$23,5)","v":0},{"$f":"ROUND(PAGE4!$Q$23,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PBSEC.APPR.OVR300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$24,5)","v":0},{"$f":"ROUND(PAGE4!$I$24,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PBSEC.DISB.OVR300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$24,5)","v":0},{"$f":"ROUND(PAGE4!$M$24,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PBSEC.OS.OVR300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$24,5)","v":0},{"$f":"ROUND(PAGE4!$Q$24,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PBSEC.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$20,5)","v":0},{"$f":"ROUND(PAGE4!$I$20,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PBSEC.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$20,5)","v":0},{"$f":"ROUND(PAGE4!$M$20,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PBSEC.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$20,5)","v":0},{"$f":"ROUND(PAGE4!$Q$20,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PVFIN.APPR.LT100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$28,5)","v":0},{"$f":"ROUND(PAGE4!$I$28,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PVFIN.DISB.LT100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$28,5)","v":0},{"$f":"ROUND(PAGE4!$M$28,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PVFIN.OS.LT100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$28,5)","v":0},{"$f":"ROUND(PAGE4!$Q$28,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PVFIN.APPR.100TO200\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$29,5)","v":0},{"$f":"ROUND(PAGE4!$I$29,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PVFIN.DISB.100TO200\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$29,5)","v":0},{"$f":"ROUND(PAGE4!$M$29,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PVFIN.OS.100TO200\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$29,5)","v":0},{"$f":"ROUND(PAGE4!$Q$29,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PVFIN.APPR.200TO300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$30,5)","v":0},{"$f":"ROUND(PAGE4!$I$30,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PVFIN.DISB.200TO300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$30,5)","v":0},{"$f":"ROUND(PAGE4!$M$30,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PVFIN.OS.200TO300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$30,5)","v":0},{"$f":"ROUND(PAGE4!$Q$30,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PVFIN.APPR.OVR300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$31,5)","v":0},{"$f":"ROUND(PAGE4!$I$31,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PVFIN.DISB.OVR300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$31,5)","v":0},{"$f":"ROUND(PAGE4!$M$31,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PVFIN.OS.OVR300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$31,5)","v":0},{"$f":"ROUND(PAGE4!$Q$31,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PVFIN.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$27,5)","v":0},{"$f":"ROUND(PAGE4!$I$27,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PVFIN.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$27,5)","v":0},{"$f":"ROUND(PAGE4!$M$27,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PVFIN.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$27,5)","v":0},{"$f":"ROUND(PAGE4!$Q$27,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.IBUS.APPR.LT100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$35,5)","v":0},{"$f":"ROUND(PAGE4!$I$35,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.IBUS.DISB.LT100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$35,5)","v":0},{"$f":"ROUND(PAGE4!$M$35,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.IBUS.OS.LT100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$35,5)","v":0},{"$f":"ROUND(PAGE4!$Q$35,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.IBUS.APPR.100TO200\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$36,5)","v":0},{"$f":"ROUND(PAGE4!$I$36,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.IBUS.DISB.100TO200\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$36,5)","v":0},{"$f":"ROUND(PAGE4!$M$36,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.IBUS.OS.100TO200\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$36,5)","v":0},{"$f":"ROUND(PAGE4!$Q$36,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.IBUS.APPR.200TO300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$37,5)","v":0},{"$f":"ROUND(PAGE4!$I$37,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.IBUS.DISB.200TO300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$37,5)","v":0},{"$f":"ROUND(PAGE4!$M$37,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.IBUS.OS.200TO300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$37,5)","v":0},{"$f":"ROUND(PAGE4!$Q$37,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.IBUS.APPR.OVR300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$38,5)","v":0},{"$f":"ROUND(PAGE4!$I$38,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.IBUS.DISB.OVR300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$38,5)","v":0},{"$f":"ROUND(PAGE4!$M$38,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.IBUS.OS.OVR300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$38,5)","v":0},{"$f":"ROUND(PAGE4!$Q$38,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.IBUS.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$34,5)","v":0},{"$f":"ROUND(PAGE4!$I$34,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.IBUS.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$34,5)","v":0},{"$f":"ROUND(PAGE4!$M$34,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.IBUS.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$34,5)","v":0},{"$f":"ROUND(PAGE4!$Q$34,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.UIBUS.APPR.LT100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$42,5)","v":0},{"$f":"ROUND(PAGE4!$I$42,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.UIBUS.DISB.LT100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$42,5)","v":0},{"$f":"ROUND(PAGE4!$M$42,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.UIBUS.OS.LT100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$42,5)","v":0},{"$f":"ROUND(PAGE4!$Q$42,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.UIBUS.APPR.100TO200\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$43,5)","v":0},{"$f":"ROUND(PAGE4!$I$43,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.UIBUS.DISB.100TO200\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$43,5)","v":0},{"$f":"ROUND(PAGE4!$M$43,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.UIBUS.OS.100TO200\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$43,5)","v":0},{"$f":"ROUND(PAGE4!$Q$43,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.UIBUS.APPR.200TO300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$44,5)","v":0},{"$f":"ROUND(PAGE4!$I$44,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.UIBUS.DISB.200TO300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$44,5)","v":0},{"$f":"ROUND(PAGE4!$M$44,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.UIBUS.OS.200TO300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$44,5)","v":0},{"$f":"ROUND(PAGE4!$Q$44,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.UIBUS.APPR.OVR300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$45,5)","v":0},{"$f":"ROUND(PAGE4!$I$45,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.UIBUS.DISB.OVR300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$45,5)","v":0},{"$f":"ROUND(PAGE4!$M$45,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.UIBUS.OS.OVR300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$45,5)","v":0},{"$f":"ROUND(PAGE4!$Q$45,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.UIBUS.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$41,5)","v":0},{"$f":"ROUND(PAGE4!$I$41,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.UIBUS.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$41,5)","v":0},{"$f":"ROUND(PAGE4!$M$41,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.UIBUS.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$41,5)","v":0},{"$f":"ROUND(PAGE4!$Q$41,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.CONSM.APPR.LT100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$48,5)","v":0},{"$f":"ROUND(PAGE4!$I$48,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.CONSM.DISB.LT100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$48,5)","v":0},{"$f":"ROUND(PAGE4!$M$48,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.CONSM.OS.LT100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$48,5)","v":0},{"$f":"ROUND(PAGE4!$Q$48,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.CONSM.APPR.100TO200\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$49,5)","v":0},{"$f":"ROUND(PAGE4!$I$49,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.CONSM.DISB.100TO200\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$49,5)","v":0},{"$f":"ROUND(PAGE4!$M$49,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.CONSM.OS.100TO200\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$49,5)","v":0},{"$f":"ROUND(PAGE4!$Q$49,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.CONSM.APPR.200TO300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$50,5)","v":0},{"$f":"ROUND(PAGE4!$I$50,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.CONSM.DISB.200TO300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$50,5)","v":0},{"$f":"ROUND(PAGE4!$M$50,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.CONSM.OS.200TO300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$50,5)","v":0},{"$f":"ROUND(PAGE4!$Q$50,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.CONSM.APPR.OVR300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$51,5)","v":0},{"$f":"ROUND(PAGE4!$I$51,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.CONSM.DISB.OVR300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$51,5)","v":0},{"$f":"ROUND(PAGE4!$M$51,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.CONSM.OS.OVR300\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$51,5)","v":0},{"$f":"ROUND(PAGE4!$Q$51,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.CONSM.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$47,5)","v":0},{"$f":"ROUND(PAGE4!$I$47,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.CONSM.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$47,5)","v":0},{"$f":"ROUND(PAGE4!$M$47,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.CONSM.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$47,5)","v":0},{"$f":"ROUND(PAGE4!$Q$47,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.SAS.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$53,5)","v":0},{"$f":"ROUND(PAGE4!$I$53,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.SAS.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$53,5)","v":0},{"$f":"ROUND(PAGE4!$M$53,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.SAS.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$53,5)","v":0},{"$f":"ROUND(PAGE4!$Q$53,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.RENOV.APPR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$59,5)","v":0},{"$f":"ROUND(PAGE4!$I$59,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.RENOV.DISB.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$59,5)","v":0},{"$f":"ROUND(PAGE4!$M$59,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.RENOV.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$59,5)","v":0},{"$f":"ROUND(PAGE4!$Q$59,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.NEW_HOUSE.APPR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$62,5)","v":0},{"$f":"ROUND(PAGE4!$I$62,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.NEW_HOUSE.DISB.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$62,5)","v":0},{"$f":"ROUND(PAGE4!$M$62,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.NEW_HOUSE.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$62,5)","v":0},{"$f":"ROUND(PAGE4!$Q$62,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.EXIST_HOUSE.APPR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$65,5)","v":0},{"$f":"ROUND(PAGE4!$I$65,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.EXIST_HOUSE.DISB.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$65,5)","v":0},{"$f":"ROUND(PAGE4!$M$65,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.EXIST_HOUSE.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$65,5)","v":0},{"$f":"ROUND(PAGE4!$Q$65,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.LAND.APPR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$67,5)","v":0},{"$f":"ROUND(PAGE4!$I$67,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.LAND.DISB.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$67,5)","v":0},{"$f":"ROUND(PAGE4!$M$67,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.LAND.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$67,5)","v":0},{"$f":"ROUND(PAGE4!$Q$67,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.OTHER.APPR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$69,5)","v":0},{"$f":"ROUND(PAGE4!$I$69,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.OTHER.DISB.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$69,5)","v":0},{"$f":"ROUND(PAGE4!$M$69,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.OTHER.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$69,5)","v":0},{"$f":"ROUND(PAGE4!$Q$69,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PURP.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$G$71,5)","v":0},{"$f":"ROUND(PAGE4!$I$71,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PURP.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$K$71,5)","v":0},{"$f":"ROUND(PAGE4!$M$71,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.PURP.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$O$71,5)","v":0},{"$f":"ROUND(PAGE4!$Q$71,5)","v":0}]
["sect6","NUM"]
[{"$f":"C1&\".E30.REM_NIB.LN_APP.REC.RES\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$C$75,5)","v":0}]
[{"$f":"C1&\".E30.REM_NIB.LN_APP.REC.NRES\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE4!$C$77,5)","v":0}]
["sect7","NUM","VAL"]
[{"$f":"C1&\".E30.REM_NHA.PBSEC.APPR.LT50\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$22,5)","v":0},{"$f":"ROUND(PAGE5!$I$22,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PBSEC.DISB.LT50\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$22,5)","v":0},{"$f":"ROUND(PAGE5!$M$22,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PBSEC.OS.LT50\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$22,5)","v":0},{"$f":"ROUND(PAGE5!$Q$22,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PBSEC.APPR.50TO100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$23,5)","v":0},{"$f":"ROUND(PAGE5!$I$23,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PBSEC.DISB.50TO100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$23,5)","v":0},{"$f":"ROUND(PAGE5!$M$23,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PBSEC.OS.50TO100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$23,5)","v":0},{"$f":"ROUND(PAGE5!$Q$23,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PBSEC.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$21,5)","v":0},{"$f":"ROUND(PAGE5!$I$21,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PBSEC.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$21,5)","v":0},{"$f":"ROUND(PAGE5!$M$21,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PBSEC.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$21,5)","v":0},{"$f":"ROUND(PAGE5!$Q$21,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PVFIN.APPR.LT50\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$27,5)","v":0},{"$f":"ROUND(PAGE5!$I$27,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PVFIN.DISB.LT50\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$27,5)","v":0},{"$f":"ROUND(PAGE5!$M$27,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PVFIN.OS.LT50\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$27,5)","v":0},{"$f":"ROUND(PAGE5!$Q$27,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PVFIN.APPR.50TO100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$28,5)","v":0},{"$f":"ROUND(PAGE5!$I$28,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PVFIN.DISB.50TO100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$28,5)","v":0},{"$f":"ROUND(PAGE5!$M$28,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PVFIN.OS.50TO100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$28,5)","v":0},{"$f":"ROUND(PAGE5!$Q$28,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PVFIN.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$26,5)","v":0},{"$f":"ROUND(PAGE5!$I$26,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PVFIN.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$26,5)","v":0},{"$f":"ROUND(PAGE5!$M$26,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PVFIN.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$26,5)","v":0},{"$f":"ROUND(PAGE5!$Q$26,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.IBUS.APPR.LT50\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$32,5)","v":0},{"$f":"ROUND(PAGE5!$I$32,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.IBUS.DISB.LT50\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$32,5)","v":0},{"$f":"ROUND(PAGE5!$M$32,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.IBUS.OS.LT50\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$32,5)","v":0},{"$f":"ROUND(PAGE5!$Q$32,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.IBUS.APPR.50TO100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$33,5)","v":0},{"$f":"ROUND(PAGE5!$I$33,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.IBUS.DISB.50TO100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$33,5)","v":0},{"$f":"ROUND(PAGE5!$M$33,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.IBUS.OS.50TO100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$33,5)","v":0},{"$f":"ROUND(PAGE5!$Q$33,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.IBUS.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$31,5)","v":0},{"$f":"ROUND(PAGE5!$I$31,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.IBUS.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$31,5)","v":0},{"$f":"ROUND(PAGE5!$M$31,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.IBUS.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$31,5)","v":0},{"$f":"ROUND(PAGE5!$Q$31,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.UIBUS.APPR.LT50\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$37,5)","v":0},{"$f":"ROUND(PAGE5!$I$37,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.UIBUS.DISB.LT50\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$37,5)","v":0},{"$f":"ROUND(PAGE5!$M$37,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.UIBUS.OS.LT50\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$37,5)","v":0},{"$f":"ROUND(PAGE5!$Q$37,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.UIBUS.APPR.50TO100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$38,5)","v":0},{"$f":"ROUND(PAGE5!$I$38,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.UIBUS.DISB.50TO100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$38,5)","v":0},{"$f":"ROUND(PAGE5!$M$38,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.UIBUS.OS.50TO100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$38,5)","v":0},{"$f":"ROUND(PAGE5!$Q$38,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.UIBUS.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$36,5)","v":0},{"$f":"ROUND(PAGE5!$I$36,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.UIBUS.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$36,5)","v":0},{"$f":"ROUND(PAGE5!$M$36,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.UIBUS.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$36,5)","v":0},{"$f":"ROUND(PAGE5!$Q$36,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.CONSM.APPR.LT50\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$41,5)","v":0},{"$f":"ROUND(PAGE5!$I$41,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.CONSM.DISB.LT50\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$41,5)","v":0},{"$f":"ROUND(PAGE5!$M$41,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.CONSM.OS.LT50\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$41,5)","v":0},{"$f":"ROUND(PAGE5!$Q$41,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.CONSM.APPR.50TO100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$42,5)","v":0},{"$f":"ROUND(PAGE5!$I$42,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.CONSM.DISB.50TO100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$42,5)","v":0},{"$f":"ROUND(PAGE5!$M$42,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.CONSM.OS.50TO100\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$42,5)","v":0},{"$f":"ROUND(PAGE5!$Q$42,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.CONSM.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$40,5)","v":0},{"$f":"ROUND(PAGE5!$I$40,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.CONSM.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$40,5)","v":0},{"$f":"ROUND(PAGE5!$M$40,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.CONSM.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$40,5)","v":0},{"$f":"ROUND(PAGE5!$Q$40,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.SAS.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$44,5)","v":0},{"$f":"ROUND(PAGE5!$I$44,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.SAS.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$44,5)","v":0},{"$f":"ROUND(PAGE5!$M$44,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.SAS.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$44,5)","v":0},{"$f":"ROUND(PAGE5!$Q$44,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.RENOV.APPR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$50,5)","v":0},{"$f":"ROUND(PAGE5!$I$50,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.RENOV.DISB.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$50,5)","v":0},{"$f":"ROUND(PAGE5!$M$50,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.RENOV.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$50,5)","v":0},{"$f":"ROUND(PAGE5!$Q$50,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.NEW_HOUSE.APPR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$53,5)","v":0},{"$f":"ROUND(PAGE5!$I$53,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.NEW_HOUSE.DISB.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$53,5)","v":0},{"$f":"ROUND(PAGE5!$M$53,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.NEW_HOUSE.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$53,5)","v":0},{"$f":"ROUND(PAGE5!$Q$53,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.EXIST_HOUSE.APPR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$56,5)","v":0},{"$f":"ROUND(PAGE5!$I$56,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.EXIST_HOUSE.DISB.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$56,5)","v":0},{"$f":"ROUND(PAGE5!$M$56,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.EXIST_HOUSE.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$56,5)","v":0},{"$f":"ROUND(PAGE5!$Q$56,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.LAND.APPR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$58,5)","v":0},{"$f":"ROUND(PAGE5!$I$58,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.LAND.DISB.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$58,5)","v":0},{"$f":"ROUND(PAGE5!$M$58,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.LAND.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$58,5)","v":0},{"$f":"ROUND(PAGE5!$Q$58,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PURP.APPR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$G$60,5)","v":0},{"$f":"ROUND(PAGE5!$I$60,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PURP.DISB.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$K$60,5)","v":0},{"$f":"ROUND(PAGE5!$M$60,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.PURP.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$O$60,5)","v":0},{"$f":"ROUND(PAGE5!$Q$60,5)","v":0}]
["sect8","NUM"]
[{"$f":"C1&\".E30.REM_NHA.LN_APP.REC.RES\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$C$64,5)","v":0}]
[{"$f":"C1&\".E30.REM_NHA.LN_APP.REC.NRES\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE5!$C$66,5)","v":0}]
["sect9","NUM","VAL"]
[{"$f":"C1&\".E30.LEASE_FIN.PVT_CARS.AGGR.NEW\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$H$23,5)","v":0},{"$f":"ROUND(PAGE6!$J$23,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.PVT_CARS.REPAY.NEW\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$L$23,5)","v":0},{"$f":"ROUND(PAGE6!$N$23,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.PVT_CARS.OS.NEW\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$P$23,5)","v":0},{"$f":"ROUND(PAGE6!$R$23,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.PVT_CARS.AGGR.USED\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$H$24,5)","v":0},{"$f":"ROUND(PAGE6!$J$24,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.PVT_CARS.REPAY.USED\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$L$24,5)","v":0},{"$f":"ROUND(PAGE6!$N$24,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.PVT_CARS.OS.USED\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$P$24,5)","v":0},{"$f":"ROUND(PAGE6!$R$24,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.OTH_VEH.AGGR.NEW\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$H$26,5)","v":0},{"$f":"ROUND(PAGE6!$J$26,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.OTH_VEH.REPAY.NEW\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$L$26,5)","v":0},{"$f":"ROUND(PAGE6!$N$26,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.OTH_VEH.OS.NEW\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$P$26,5)","v":0},{"$f":"ROUND(PAGE6!$R$26,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.OTH_VEH.AGGR.USED\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$H$27,5)","v":0},{"$f":"ROUND(PAGE6!$J$27,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.OTH_VEH.REPAY.USED\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$L$27,5)","v":0},{"$f":"ROUND(PAGE6!$N$27,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.OTH_VEH.OS.USED\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$P$27,5)","v":0},{"$f":"ROUND(PAGE6!$R$27,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.AGRIC_MACH.AGGR.NEW\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$H$30,5)","v":0},{"$f":"ROUND(PAGE6!$J$30,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.AGRIC_MACH.REPAY.NEW\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$L$30,5)","v":0},{"$f":"ROUND(PAGE6!$N$30,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.AGRIC_MACH.OS.NEW\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$P$30,5)","v":0},{"$f":"ROUND(PAGE6!$R$30,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.AGRIC_MACH.AGGR.USED\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$H$31,5)","v":0},{"$f":"ROUND(PAGE6!$J$31,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.AGRIC_MACH.REPAY.USED\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$L$31,5)","v":0},{"$f":"ROUND(PAGE6!$N$31,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.AGRIC_MACH.OS.USED\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$P$31,5)","v":0},{"$f":"ROUND(PAGE6!$R$31,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.IND_BLDG.AGGR.NEW\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$H$34,5)","v":0},{"$f":"ROUND(PAGE6!$J$34,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.IND_BLDG.REPAY.NEW\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$L$34,5)","v":0},{"$f":"ROUND(PAGE6!$N$34,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.IND_BLDG.OS.NEW\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$P$34,5)","v":0},{"$f":"ROUND(PAGE6!$R$34,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.IND_BLDG.AGGR.USED\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$H$35,5)","v":0},{"$f":"ROUND(PAGE6!$J$35,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.IND_BLDG.REPAY.USED\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$L$35,5)","v":0},{"$f":"ROUND(PAGE6!$N$35,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.IND_BLDG.OS.USED\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$P$35,5)","v":0},{"$f":"ROUND(PAGE6!$R$35,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.OFF_EQPT.AGGR.NEW\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$H$37,5)","v":0},{"$f":"ROUND(PAGE6!$J$37,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.OFF_EQPT.REPAY.NEW\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$L$37,5)","v":0},{"$f":"ROUND(PAGE6!$N$37,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.OFF_EQPT.OS.NEW\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$P$37,5)","v":0},{"$f":"ROUND(PAGE6!$R$37,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.OFF_EQPT.AGGR.USED\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$H$38,5)","v":0},{"$f":"ROUND(PAGE6!$J$38,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.OFF_EQPT.REPAY.USED\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$L$38,5)","v":0},{"$f":"ROUND(PAGE6!$N$38,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.OFF_EQPT.OS.USED\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$P$38,5)","v":0},{"$f":"ROUND(PAGE6!$R$38,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.OTH_EQP.AGGR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$H$41,5)","v":0},{"$f":"ROUND(PAGE6!$J$41,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.OTH_EQP.REPAY.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$L$41,5)","v":0},{"$f":"ROUND(PAGE6!$N$41,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.OTH_EQP.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$P$41,5)","v":0},{"$f":"ROUND(PAGE6!$R$41,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.AGGR.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$H$53,5)","v":0},{"$f":"ROUND(PAGE6!$J$53,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.REPAY.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$L$53,5)","v":0},{"$f":"ROUND(PAGE6!$N$53,5)","v":0}]
[{"$f":"C1&\".E30.LEASE_FIN.OS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$P$53,5)","v":0},{"$f":"ROUND(PAGE6!$R$53,5)","v":0}]
["sect10","AGGR..NUM,5)","AGGR..VAL,5)","REPAY..NUM","REPAY..VAL","OS..NUM","OS..VAL"]
[{"$f":"C1&\".E30.\"&T(PAGE6!$B$43)","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$H$43,5)","v":0},{"$f":"ROUND(PAGE6!$J$43,5)","v":0},{"$f":"ROUND(PAGE6!$L$43,5)","v":0},{"$f":"ROUND(PAGE6!$N$43,5)","v":0},{"$f":"ROUND(PAGE6!$P$43,5)","v":0},{"$f":"ROUND(PAGE6!$R$43,5)","v":0}]
[{"$f":"C1&\".E30.\"&T(PAGE6!$B$45)","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$H$45,5)","v":0},{"$f":"ROUND(PAGE6!$J$45,5)","v":0},{"$f":"ROUND(PAGE6!$L$45,5)","v":0},{"$f":"ROUND(PAGE6!$N$45,5)","v":0},{"$f":"ROUND(PAGE6!$P$45,5)","v":0},{"$f":"ROUND(PAGE6!$R$45,5)","v":0}]
[{"$f":"C1&\".E30.\"&T(PAGE6!$B$47)","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE6!$H$47,5)","v":0},{"$f":"ROUND(PAGE6!$J$47,5)","v":0},{"$f":"ROUND(PAGE6!$L$47,5)","v":0},{"$f":"ROUND(PAGE6!$N$47,5)","v":0},{"$f":"ROUND(PAGE6!$P$47,5)","v":0},{"$f":"ROUND(PAGE6!$R$47,5)","v":0}]
["sect11","NUM","VAL"]
[{"$f":"C1&\".E30.LN_BUS.COC_COF_CIT_CULT.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$F$20,5)","v":0},{"$f":"ROUND(PAGE7!$H$20,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.COC_COF_CIT_CULT.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$J$20,5)","v":0},{"$f":"ROUND(PAGE7!$L$20,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.CCNUT_GROW.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$F$22,5)","v":0},{"$f":"ROUND(PAGE7!$H$22,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.CCNUT_GROW.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$J$22,5)","v":0},{"$f":"ROUND(PAGE7!$L$22,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.RCROP_PUL_VEG.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$F$26,5)","v":0},{"$f":"ROUND(PAGE7!$H$26,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.RCROP_PUL_VEG.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$J$26,5)","v":0},{"$f":"ROUND(PAGE7!$L$26,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.POL_EGGS.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$F$28,5)","v":0},{"$f":"ROUND(PAGE7!$H$28,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.POL_EGGS.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$J$28,5)","v":0},{"$f":"ROUND(PAGE7!$L$28,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.DAI_BEEF.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$F$31,5)","v":0},{"$f":"ROUND(PAGE7!$H$31,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.DAI_BEEF.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$J$31,5)","v":0},{"$f":"ROUND(PAGE7!$L$31,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.FORES_FISH.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$F$33,5)","v":0},{"$f":"ROUND(PAGE7!$H$33,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.FORES_FISH.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$J$33,5)","v":0},{"$f":"ROUND(PAGE7!$L$33,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.OTH_DOM.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$F$36,5)","v":0},{"$f":"ROUND(PAGE7!$H$36,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.OTH_DOM.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$J$36,5)","v":0},{"$f":"ROUND(PAGE7!$L$36,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.SUG_IND.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$F$38,5)","v":0},{"$f":"ROUND(PAGE7!$H$38,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.SUG_IND.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$J$38,5)","v":0},{"$f":"ROUND(PAGE7!$L$38,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.PETRO.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$F$42,5)","v":0},{"$f":"ROUND(PAGE7!$H$42,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.PETRO.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$J$42,5)","v":0},{"$f":"ROUND(PAGE7!$L$42,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.FOOD_PROCESS.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$F$44,5)","v":0},{"$f":"ROUND(PAGE7!$H$44,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.FOOD_PROCESS.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$J$44,5)","v":0},{"$f":"ROUND(PAGE7!$L$44,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.DRNK_TOBCCO.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$F$47,5)","v":0},{"$f":"ROUND(PAGE7!$H$47,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.DRNK_TOBCCO.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$J$47,5)","v":0},{"$f":"ROUND(PAGE7!$L$47,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.TEX_GARMNTS.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$F$49,5)","v":0},{"$f":"ROUND(PAGE7!$H$49,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.TEX_GARMNTS.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$J$49,5)","v":0},{"$f":"ROUND(PAGE7!$L$49,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.FOOT_HWEAR.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$F$52,5)","v":0},{"$f":"ROUND(PAGE7!$H$52,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.FOOT_HWEAR.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$J$52,5)","v":0},{"$f":"ROUND(PAGE7!$L$52,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.PRINT_PUBL.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$F$55,5)","v":0},{"$f":"ROUND(PAGE7!$H$55,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.PRINT_PUBL.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$J$55,5)","v":0},{"$f":"ROUND(PAGE7!$L$55,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.WOOD_OTH.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$F$58,5)","v":0},{"$f":"ROUND(PAGE7!$H$58,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.WOOD_OTH.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE7!$J$58,5)","v":0},{"$f":"ROUND(PAGE7!$L$58,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.GAS_PAINT.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$9,5)","v":0},{"$f":"ROUND(PAGE8!$G$9,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.GAS_PAINT.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$9,5)","v":0},{"$f":"ROUND(PAGE8!$K$9,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.PHARM_CHEM.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$11,5)","v":0},{"$f":"ROUND(PAGE8!$G$11,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.PHARM_CHEM.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$11,5)","v":0},{"$f":"ROUND(PAGE8!$K$11,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.CLAY_BRIC.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$15,5)","v":0},{"$f":"ROUND(PAGE8!$G$15,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.CLAY_BRIC.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$15,5)","v":0},{"$f":"ROUND(PAGE8!$K$15,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.CEMNT_CONC.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$17,5)","v":0},{"$f":"ROUND(PAGE8!$G$17,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.CEMNT_CONC.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$17,5)","v":0},{"$f":"ROUND(PAGE8!$K$17,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.OTH_CHEM.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$20,5)","v":0},{"$f":"ROUND(PAGE8!$G$20,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.OTH_CHEM.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$20,5)","v":0},{"$f":"ROUND(PAGE8!$K$20,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.MOTOR_ASSBLY.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$25,5)","v":0},{"$f":"ROUND(PAGE8!$G$25,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.MOTOR_ASSBLY.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$25,5)","v":0},{"$f":"ROUND(PAGE8!$K$25,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.ASSBLY_APPL.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$27,5)","v":0},{"$f":"ROUND(PAGE8!$G$27,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.ASSBLY_APPL.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$27,5)","v":0},{"$f":"ROUND(PAGE8!$K$27,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.METAL_BUILD.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$31,5)","v":0},{"$f":"ROUND(PAGE8!$G$31,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.METAL_BUILD.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$31,5)","v":0},{"$f":"ROUND(PAGE8!$K$31,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.MANF_IRON_STL.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$34,5)","v":0},{"$f":"ROUND(PAGE8!$G$34,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.MANF_IRON_STL.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$34,5)","v":0},{"$f":"ROUND(PAGE8!$K$34,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.OTH_ASSMBL_TYP.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$36,5)","v":0},{"$f":"ROUND(PAGE8!$G$36,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.OTH_ASSMBL_TYP.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$36,5)","v":0},{"$f":"ROUND(PAGE8!$K$36,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.MISC_MANF.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$39,5)","v":0},{"$f":"ROUND(PAGE8!$G$39,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.MISC_MANF.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$39,5)","v":0},{"$f":"ROUND(PAGE8!$K$39,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.ELEC_WATER.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$42,5)","v":0},{"$f":"ROUND(PAGE8!$G$42,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.ELEC_WATER.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$42,5)","v":0},{"$f":"ROUND(PAGE8!$K$42,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.BLD_CONSTR.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$45,5)","v":0},{"$f":"ROUND(PAGE8!$G$45,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.BLD_CONSTR.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$45,5)","v":0},{"$f":"ROUND(PAGE8!$K$45,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.CIVIL_ENG.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$47,5)","v":0},{"$f":"ROUND(PAGE8!$G$47,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.CIVIL_ENG.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$47,5)","v":0},{"$f":"ROUND(PAGE8!$K$47,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.ELEC_INST.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$50,5)","v":0},{"$f":"ROUND(PAGE8!$G$50,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.ELEC_INST.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$50,5)","v":0},{"$f":"ROUND(PAGE8!$K$50,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.OTH_CONSTR.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$53,5)","v":0},{"$f":"ROUND(PAGE8!$G$53,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.OTH_CONSTR.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$53,5)","v":0},{"$f":"ROUND(PAGE8!$K$53,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.WSALE_TRDE.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$55,5)","v":0},{"$f":"ROUND(PAGE8!$G$55,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.WSALE_TRDE.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$55,5)","v":0},{"$f":"ROUND(PAGE8!$K$55,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.RET_TRDE.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$E$57,5)","v":0},{"$f":"ROUND(PAGE8!$G$57,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.RET_TRDE.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE8!$I$57,5)","v":0},{"$f":"ROUND(PAGE8!$K$57,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.REST_BAR.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$9,5)","v":0},{"$f":"ROUND(PAGE9!$G$9,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.REST_BAR.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$9,5)","v":0},{"$f":"ROUND(PAGE9!$K$9,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.HOTL_GUEST_HSE.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$12,5)","v":0},{"$f":"ROUND(PAGE9!$G$12,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.HOTL_GUEST_HSE.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$12,5)","v":0},{"$f":"ROUND(PAGE9!$K$12,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.TAXI_SERV.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$15,5)","v":0},{"$f":"ROUND(PAGE9!$G$15,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.TAXI_SERV.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$15,5)","v":0},{"$f":"ROUND(PAGE9!$K$15,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.TRUCKING.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$17,5)","v":0},{"$f":"ROUND(PAGE9!$G$17,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.TRUCKING.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$17,5)","v":0},{"$f":"ROUND(PAGE9!$K$17,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.STOR_COMM.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$20,5)","v":0},{"$f":"ROUND(PAGE9!$G$20,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.STOR_COMM.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$20,5)","v":0},{"$f":"ROUND(PAGE9!$K$20,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.OTH_TRNSPT.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$23,5)","v":0},{"$f":"ROUND(PAGE9!$G$23,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.OTH_TRNSPT.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$23,5)","v":0},{"$f":"ROUND(PAGE9!$K$23,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.BANKS.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$26,5)","v":0},{"$f":"ROUND(PAGE9!$G$26,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.BANKS.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$26,5)","v":0},{"$f":"ROUND(PAGE9!$K$26,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.LIFE_INS.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$28,5)","v":0},{"$f":"ROUND(PAGE9!$G$28,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.LIFE_INS.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$28,5)","v":0},{"$f":"ROUND(PAGE9!$K$28,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.NLIFE_INS.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$30,5)","v":0},{"$f":"ROUND(PAGE9!$G$30,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.NLIFE_INS.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$30,5)","v":0},{"$f":"ROUND(PAGE9!$K$30,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.FIN_ACCPT.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$33,5)","v":0},{"$f":"ROUND(PAGE9!$G$33,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.FIN_ACCPT.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$33,5)","v":0},{"$f":"ROUND(PAGE9!$K$33,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.REAL_EST.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$35,5)","v":0},{"$f":"ROUND(PAGE9!$G$35,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.REAL_EST.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$35,5)","v":0},{"$f":"ROUND(PAGE9!$K$35,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.ALL_OTH_BUS.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$38,5)","v":0},{"$f":"ROUND(PAGE9!$G$38,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.ALL_OTH_BUS.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$38,5)","v":0},{"$f":"ROUND(PAGE9!$K$38,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.EDUC_CULT.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$41,5)","v":0},{"$f":"ROUND(PAGE9!$G$41,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.EDUC_CULT.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$41,5)","v":0},{"$f":"ROUND(PAGE9!$K$41,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.HEALTH.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$43,5)","v":0},{"$f":"ROUND(PAGE9!$G$43,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.HEALTH.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$43,5)","v":0},{"$f":"ROUND(PAGE9!$K$43,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.RECR_SERV.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$46,5)","v":0},{"$f":"ROUND(PAGE9!$G$46,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.RECR_SERV.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$46,5)","v":0},{"$f":"ROUND(PAGE9!$K$46,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.ALL_OTH_PERSNL.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$49,5)","v":0},{"$f":"ROUND(PAGE9!$G$49,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.ALL_OTH_PERSNL.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$49,5)","v":0},{"$f":"ROUND(PAGE9!$K$49,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.OTH_PURP.OS.PUB\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$E$51,5)","v":0},{"$f":"ROUND(PAGE9!$G$51,5)","v":0}]
[{"$f":"C1&\".E30.LN_BUS.OTH_PURP.OS.PVT\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE9!$I$51,5)","v":0},{"$f":"ROUND(PAGE9!$K$51,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.BRDG_FIN.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$18,5)","v":0},{"$f":"ROUND(PAGE10!$G$18,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.LAND_RE.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$20,5)","v":0},{"$f":"ROUND(PAGE10!$G$20,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.HOME_IMP.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$22,5)","v":0},{"$f":"ROUND(PAGE10!$G$22,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.PVT_CARS_NEW.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$24,5)","v":0},{"$f":"ROUND(PAGE10!$G$24,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.PVT_CARS_USED.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$26,5)","v":0},{"$f":"ROUND(PAGE10!$G$26,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.OTH_VEH.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$28,5)","v":0},{"$f":"ROUND(PAGE10!$G$28,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.ELEC_NELEC_APPL.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$30,5)","v":0},{"$f":"ROUND(PAGE10!$G$30,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.RADIO_MUS_INST.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$32,5)","v":0},{"$f":"ROUND(PAGE10!$G$32,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.OTH_FURN.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$34,5)","v":0},{"$f":"ROUND(PAGE10!$G$34,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.PURCH_NEW_SHARES.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$36,5)","v":0},{"$f":"ROUND(PAGE10!$G$36,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.PURCH_OTH_FIN_ASST.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$38,5)","v":0},{"$f":"ROUND(PAGE10!$G$38,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.EDUC.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$40,5)","v":0},{"$f":"ROUND(PAGE10!$G$40,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.MEDICAL.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$42,5)","v":0},{"$f":"ROUND(PAGE10!$G$42,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.TRAVEL.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$44,5)","v":0},{"$f":"ROUND(PAGE10!$G$44,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.INSUR.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$46,5)","v":0},{"$f":"ROUND(PAGE10!$G$46,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.PROF_SERV.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$49,5)","v":0},{"$f":"ROUND(PAGE10!$G$49,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.REFIN.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$51,5)","v":0},{"$f":"ROUND(PAGE10!$G$51,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.CONS_DEBT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$53,5)","v":0},{"$f":"ROUND(PAGE10!$G$53,5)","v":0}]
[{"$f":"C1&\".E30.LN_CONSM.OTH_PURP.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$55,5)","v":0},{"$f":"ROUND(PAGE10!$G$55,5)","v":0}]
["sect12","NUM","VAL"]
[{"$f":"C1&\".E30.\"&T(PAGE10!$B$57)&\".\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$57,5)","v":0},{"$f":"ROUND(PAGE10!$G$57,5)","v":0}]
[{"$f":"C1&\".E30.\"&T(PAGE10!$B$59)&\".\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$59,5)","v":0},{"$f":"ROUND(PAGE10!$G$59,5)","v":0}]
[{"$f":"C1&\".E30.\"&T(PAGE10!$B$61)&\".\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$61,5)","v":0},{"$f":"ROUND(PAGE10!$G$61,5)","v":0}]
[{"$f":"C1&\".E30.\"&T(PAGE10!$B$63)&\".\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$63,5)","v":0},{"$f":"ROUND(PAGE10!$G$63,5)","v":0}]
[{"$f":"C1&\".E30.\"&T(PAGE10!$B$65)&\".\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE10!$D$65,5)","v":0},{"$f":"ROUND(PAGE10!$G$65,5)","v":0}]
["sect13","NUM","BAL"]
[{"$f":"C1&\".E30.LN_INT.0_1_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$17,5)","v":0},{"$f":"ROUND(PAGE11!$I$17,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.1.1_2_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$19,5)","v":0},{"$f":"ROUND(PAGE11!$I$19,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.2.1_3_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$21,5)","v":0},{"$f":"ROUND(PAGE11!$I$21,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.3.1_4_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$23,5)","v":0},{"$f":"ROUND(PAGE11!$I$23,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.4.1_5_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$25,5)","v":0},{"$f":"ROUND(PAGE11!$I$25,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.5.1_6_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$27,5)","v":0},{"$f":"ROUND(PAGE11!$I$27,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.6.1_7_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$29,5)","v":0},{"$f":"ROUND(PAGE11!$I$29,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.7.1_8_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$31,5)","v":0},{"$f":"ROUND(PAGE11!$I$31,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.8.1_9_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$33,5)","v":0},{"$f":"ROUND(PAGE11!$I$33,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.9.1_10_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$35,5)","v":0},{"$f":"ROUND(PAGE11!$I$35,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.10.1_11_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$37,5)","v":0},{"$f":"ROUND(PAGE11!$I$37,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.11.1_12_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$39,5)","v":0},{"$f":"ROUND(PAGE11!$I$39,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.12.1_13_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$41,5)","v":0},{"$f":"ROUND(PAGE11!$I$41,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.13.1_14_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$43,5)","v":0},{"$f":"ROUND(PAGE11!$I$43,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.14.1_15_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$45,5)","v":0},{"$f":"ROUND(PAGE11!$I$45,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.15.1_16_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$47,5)","v":0},{"$f":"ROUND(PAGE11!$I$47,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.16.1_17_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$49,5)","v":0},{"$f":"ROUND(PAGE11!$I$49,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.17.1_18_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$51,5)","v":0},{"$f":"ROUND(PAGE11!$I$51,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.18.1_19_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$53,5)","v":0},{"$f":"ROUND(PAGE11!$I$53,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.19.1_20_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$55,5)","v":0},{"$f":"ROUND(PAGE11!$I$55,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.20.1_21_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$57,5)","v":0},{"$f":"ROUND(PAGE11!$I$57,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.21.1_22_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$59,5)","v":0},{"$f":"ROUND(PAGE11!$I$59,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.22.1_23_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$61,5)","v":0},{"$f":"ROUND(PAGE11!$I$61,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.23.1_24_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$63,5)","v":0},{"$f":"ROUND(PAGE11!$I$63,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.OVR_24_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$65,5)","v":0},{"$f":"ROUND(PAGE11!$I$65,5)","v":0}]
[{"$f":"C1&\".E30.LN_INT.PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$D$71,5)","v":0},{"$f":"ROUND(PAGE11!$I$71,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.0_1_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$19,5)","v":0},{"$f":"ROUND(PAGE12!$I$19,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.1.1_2_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$21,5)","v":0},{"$f":"ROUND(PAGE12!$I$21,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.2.1_3_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$23,5)","v":0},{"$f":"ROUND(PAGE12!$I$23,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.3.1_4_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$25,5)","v":0},{"$f":"ROUND(PAGE12!$I$25,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.4.1_5_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$27,5)","v":0},{"$f":"ROUND(PAGE12!$I$27,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.5.1_6_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$29,5)","v":0},{"$f":"ROUND(PAGE12!$I$29,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.6.1_7_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$31,5)","v":0},{"$f":"ROUND(PAGE12!$I$31,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.7.1_8_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$33,5)","v":0},{"$f":"ROUND(PAGE12!$I$33,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.8.1_9_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$35,5)","v":0},{"$f":"ROUND(PAGE12!$I$35,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.9.1_10_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$37,5)","v":0},{"$f":"ROUND(PAGE12!$I$37,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.10.1_11_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$39,5)","v":0},{"$f":"ROUND(PAGE12!$I$39,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.11.1_12_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$41,5)","v":0},{"$f":"ROUND(PAGE12!$I$41,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.12.1_13_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$43,5)","v":0},{"$f":"ROUND(PAGE12!$I$43,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.13.1_14_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$45,5)","v":0},{"$f":"ROUND(PAGE12!$I$45,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.14.1_15_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$47,5)","v":0},{"$f":"ROUND(PAGE12!$I$47,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.15.1_16_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$49,5)","v":0},{"$f":"ROUND(PAGE12!$I$49,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.16.1_17_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$51,5)","v":0},{"$f":"ROUND(PAGE12!$I$51,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.17.1_18_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$53,5)","v":0},{"$f":"ROUND(PAGE12!$I$53,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.18.1_19_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$55,5)","v":0},{"$f":"ROUND(PAGE12!$I$55,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.19.1_20_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$57,5)","v":0},{"$f":"ROUND(PAGE12!$I$57,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.20.1_21_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$59,5)","v":0},{"$f":"ROUND(PAGE12!$I$59,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.21.1_22_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$61,5)","v":0},{"$f":"ROUND(PAGE12!$I$61,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.22.1_23_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$63,5)","v":0},{"$f":"ROUND(PAGE12!$I$63,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.23.1_24_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$65,5)","v":0},{"$f":"ROUND(PAGE12!$I$65,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.OVR_24_PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$67,5)","v":0},{"$f":"ROUND(PAGE12!$I$67,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.PERCT.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$E$73,5)","v":0},{"$f":"ROUND(PAGE12!$I$73,5)","v":0}]
["sect14","RATE","NUM","BAL"]
[{"$f":"C1&\".E30.LN_INT.MAX_RATE.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE11!$A$69,5)","v":0},{"$f":"ROUND(PAGE11!$D$69,5)","v":0},{"$f":"ROUND(PAGE11!$I$69,5)","v":0}]
[{"$f":"C1&\".E30.FOR_LN_INT.MAX_RATE.OS.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE12!$A$71,5)","v":0},{"$f":"ROUND(PAGE12!$E$71,5)","v":0},{"$f":"ROUND(PAGE12!$I$71,5)","v":0}]
["sect15","NUM","VAL"]
[{"$f":"C1&\".E30.LN_AGR_PER.1YR.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$19,5)","v":0},{"$f":"ROUND(PAGE13!$H$19,5)","v":0}]
[{"$f":"C1&\".E30.LN_AGR_PER.1TO2YRS.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$21,5)","v":0},{"$f":"ROUND(PAGE13!$H$21,5)","v":0}]
[{"$f":"C1&\".E30.LN_AGR_PER.2TO3YRS.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$23,5)","v":0},{"$f":"ROUND(PAGE13!$H$23,5)","v":0}]
[{"$f":"C1&\".E30.LN_AGR_PER.3TO4YRS.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$25,5)","v":0},{"$f":"ROUND(PAGE13!$H$25,5)","v":0}]
[{"$f":"C1&\".E30.LN_AGR_PER.4TO5YRS.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$27,5)","v":0},{"$f":"ROUND(PAGE13!$H$27,5)","v":0}]
[{"$f":"C1&\".E30.LN_AGR_PER.5TO6YRS.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$29,5)","v":0},{"$f":"ROUND(PAGE13!$H$29,5)","v":0}]
[{"$f":"C1&\".E30.LN_AGR_PER.6TO7YRS.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$31,5)","v":0},{"$f":"ROUND(PAGE13!$H$31,5)","v":0}]
[{"$f":"C1&\".E30.LN_AGR_PER.7TO8YRS.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$33,5)","v":0},{"$f":"ROUND(PAGE13!$H$33,5)","v":0}]
[{"$f":"C1&\".E30.LN_AGR_PER.8TO9YRS.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$35,5)","v":0},{"$f":"ROUND(PAGE13!$H$35,5)","v":0}]
[{"$f":"C1&\".E30.LN_AGR_PER.9TO10YRS.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$37,5)","v":0},{"$f":"ROUND(PAGE13!$H$37,5)","v":0}]
[{"$f":"C1&\".E30.LN_AGR_PER.10TO15YRS.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$39,5)","v":0},{"$f":"ROUND(PAGE13!$H$39,5)","v":0}]
[{"$f":"C1&\".E30.LN_AGR_PER.15TO20YRS.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$41,5)","v":0},{"$f":"ROUND(PAGE13!$H$41,5)","v":0}]
[{"$f":"C1&\".E30.LN_AGR_PER.20TO25YRS.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$43,5)","v":0},{"$f":"ROUND(PAGE13!$H$43,5)","v":0}]
[{"$f":"C1&\".E30.LN_AGR_PER.25TO30YRS.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$45,5)","v":0},{"$f":"ROUND(PAGE13!$H$45,5)","v":0}]
[{"$f":"C1&\".E30.LN_AGR_PER.OVR30YRS.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$47,5)","v":0},{"$f":"ROUND(PAGE13!$H$47,5)","v":0}]
[{"$f":"C1&\".E30.LN_AGR_PER.UNSPEC.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$53,5)","v":0},{"$f":"ROUND(PAGE13!$H$53,5)","v":0}]
[{"$f":"C1&\".E30.LN_AGR_PER.NEW_CR\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$D$55,5)","v":0},{"$f":"ROUND(PAGE13!$H$55,5)","v":0}]
["sect16","RATE","NUM","VAL"]
[{"$f":"C1&\".E30.LN_AGR_PER.MAX_PER.NEW_CR.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE13!$A$51,5)","v":0},{"$f":"ROUND(PAGE13!$D$51,5)","v":0},{"$f":"ROUND(PAGE13!$H$51,5)","v":0}]
["sect17","NUM","VAL"]
[{"$f":"C1&\".E30.DEP_INT.0_1_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$E$17,5)","v":0},{"$f":"ROUND(PAGE14!$H$17,5)","v":0}]
[{"$f":"C1&\".E30.DEP_INT.1.1_2_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$E$19,5)","v":0},{"$f":"ROUND(PAGE14!$H$19,5)","v":0}]
[{"$f":"C1&\".E30.DEP_INT.2.1_3_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$E$21,5)","v":0},{"$f":"ROUND(PAGE14!$H$21,5)","v":0}]
[{"$f":"C1&\".E30.DEP_INT.3.1_4_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$E$23,5)","v":0},{"$f":"ROUND(PAGE14!$H$23,5)","v":0}]
[{"$f":"C1&\".E30.DEP_INT.4.1_5_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$E$25,5)","v":0},{"$f":"ROUND(PAGE14!$H$25,5)","v":0}]
[{"$f":"C1&\".E30.DEP_INT.5.1_6_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$E$27,5)","v":0},{"$f":"ROUND(PAGE14!$H$27,5)","v":0}]
[{"$f":"C1&\".E30.DEP_INT.6.1_7_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$E$29,5)","v":0},{"$f":"ROUND(PAGE14!$H$29,5)","v":0}]
[{"$f":"C1&\".E30.DEP_INT.7.1_8_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$E$31,5)","v":0},{"$f":"ROUND(PAGE14!$H$31,5)","v":0}]
[{"$f":"C1&\".E30.DEP_INT.8.1_9_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$E$33,5)","v":0},{"$f":"ROUND(PAGE14!$H$33,5)","v":0}]
[{"$f":"C1&\".E30.DEP_INT.9.1_10_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$E$35,5)","v":0},{"$f":"ROUND(PAGE14!$H$35,5)","v":0}]
[{"$f":"C1&\".E30.DEP_INT.10.1_11_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$E$37,5)","v":0},{"$f":"ROUND(PAGE14!$H$37,5)","v":0}]
[{"$f":"C1&\".E30.DEP_INT.11.1_12_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$E$39,5)","v":0},{"$f":"ROUND(PAGE14!$H$39,5)","v":0}]
[{"$f":"C1&\".E30.DEP_INT.12.1_13_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$E$41,5)","v":0},{"$f":"ROUND(PAGE14!$H$41,5)","v":0}]
[{"$f":"C1&\".E30.DEP_INT.13.1_14_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$E$43,5)","v":0},{"$f":"ROUND(PAGE14!$H$43,5)","v":0}]
[{"$f":"C1&\".E30.DEP_INT.14.1_15_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$E$45,5)","v":0},{"$f":"ROUND(PAGE14!$H$45,5)","v":0}]
[{"$f":"C1&\".E30.DEP_INT.PERCT.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$E$51,5)","v":0},{"$f":"ROUND(PAGE14!$H$51,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.0_1_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$D$19,5)","v":0},{"$f":"ROUND(PAGE15!$H$19,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.1.1_2_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$D$21,5)","v":0},{"$f":"ROUND(PAGE15!$H$21,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.2.1_3_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$D$23,5)","v":0},{"$f":"ROUND(PAGE15!$H$23,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.3.1_4_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$D$25,5)","v":0},{"$f":"ROUND(PAGE15!$H$25,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.4.1_5_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$D$27,5)","v":0},{"$f":"ROUND(PAGE15!$H$27,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.5.1_6_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$D$29,5)","v":0},{"$f":"ROUND(PAGE15!$H$29,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.6.1_7_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$D$31,5)","v":0},{"$f":"ROUND(PAGE15!$H$31,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.7.1_8_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$D$33,5)","v":0},{"$f":"ROUND(PAGE15!$H$33,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.8.1_9_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$D$35,5)","v":0},{"$f":"ROUND(PAGE15!$H$35,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.9.1_10_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$D$37,5)","v":0},{"$f":"ROUND(PAGE15!$H$37,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.10.1_11_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$D$39,5)","v":0},{"$f":"ROUND(PAGE15!$H$39,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.11.1_12_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$D$41,5)","v":0},{"$f":"ROUND(PAGE15!$H$41,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.12.1_13_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$D$43,5)","v":0},{"$f":"ROUND(PAGE15!$H$43,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.13.1_14_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$D$45,5)","v":0},{"$f":"ROUND(PAGE15!$H$45,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.14.1_15_PERCT..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$D$47,5)","v":0},{"$f":"ROUND(PAGE15!$H$47,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.PERCT.\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$D$53,5)","v":0},{"$f":"ROUND(PAGE15!$H$53,5)","v":0}]
["sect18","RATE","NUM","VAL"]
[{"$f":"C1&\".E30.DEP_INT.MAX_RATE..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE14!$A$49,5)","v":0},{"$f":"ROUND(PAGE14!$E$49,5)","v":0},{"$f":"ROUND(PAGE14!$H$49,5)","v":0}]
[{"$f":"C1&\".E30.FOR_DEP_INT.MAX_RATE..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE15!$A$51,5)","v":0},{"$f":"ROUND(PAGE15!$D$51,5)","v":0},{"$f":"ROUND(PAGE15!$H$51,5)","v":0}]
["sect19","VAL"]
[{"$f":"C1&\".E30.TR_FNDS.DMN_DEP..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$15,5)","v":0}]
[{"$f":"C1&\".E30.TR_FNDS.SAV_DEP..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$17,5)","v":0}]
[{"$f":"C1&\".E30.TR_FNDS.FXD_DEP_CBNKS..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$19,5)","v":0}]
[{"$f":"C1&\".E30.TR_FNDS.FXD_DEP_NFI..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$21,5)","v":0}]
[{"$f":"C1&\".E30.TR_FNDS.GVT_SEC_LOCAL..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$23,5)","v":0}]
[{"$f":"C1&\".E30.TR_FNDS.GVT_SEC_FOR..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$25,5)","v":0}]
[{"$f":"C1&\".E30.TR_FNDS.CO_EQTY_LOCAL..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$27,5)","v":0}]
[{"$f":"C1&\".E30.TR_FNDS.CO_EQTY_FOR..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$29,5)","v":0}]
[{"$f":"C1&\".E30.TR_FNDS.RE_MRTG_LNS_TTL..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$31,5)","v":0}]
[{"$f":"C1&\".E30.TR_FNDS.RE_MRTG_LNS_RES..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$33,5)","v":0}]
[{"$f":"C1&\".E30.TR_FNDS.RE_MRTG_LNS_NRES..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$35,5)","v":0}]
[{"$f":"C1&\".E30.TR_FNDS.OTH_LNS..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$37,5)","v":0}]
[{"$f":"C1&\".E30.TR_FNDS.RE..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$39,5)","v":0}]
[{"$f":"C1&\".E30.TR_FNDS.OTH_FXD_ASST..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$41,5)","v":0}]
[{"$f":"C1&\".E30.TR_FNDS.OTH_SPEC..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$43,5)","v":0}]
[{"$f":"C1&\".E30.\"&T(PAGE16!$B$45)&\"..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$45,5)","v":0}]
[{"$f":"C1&\".E30.\"&T(PAGE16!$B$47)&\"..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$47,5)","v":0}]
[{"$f":"C1&\".E30.\"&T(PAGE16!$B$49)&\"..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$49,5)","v":0}]
[{"$f":"C1&\".E30.\"&T(PAGE16!$B$51)&\"..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$51,5)","v":0}]
[{"$f":"C1&\".E30.\"&T(PAGE16!$B$53)&\"..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$53,5)","v":0}]
[{"$f":"C1&\".E30.\"&T(PAGE16!$B$55)&\"..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$55,5)","v":0}]
[{"$f":"C1&\".E30.\"&T(PAGE16!$B$57)&\"..\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$57,5)","v":0}]
[{"$f":"C1&\".E30.TR_FNDS.TTL\"","v":{"$error":"#N/A"}},{"$f":"ROUND(PAGE16!$I$60,5)","v":0}]

{"sheet":"CBTT VALIDATION","index":4,"n_rows":233,"n_cols":3,"rows_kept":233,"cut":false,"hidden":false,"merged":[[1,1,2,1]]}
["DATE CHECK",{"$f":"(TEXT(MID(RIGHT(MID(CELL(\"filename\",'COVER PAGE'!A1),FIND(\"[\",CELL(\"filename\",'COVER PAGE'!A1))+1,FIND(\"]\", CELL(\"filename\",'COVER PAGE'!A1))-FIND(\"[\",CELL(\"filename\",'COVER PAGE'!A1))-1),LEN(MID(CELL(\"filename\",'COVER PAGE'!A1),FIND(\"[\",CELL(\"filename\",'COVER PAGE'!A1))+1,FIND(\"]\", CELL(\"filename\",'COVER PAGE'!A1))-FIND(\"[\",CELL(\"filename\",'COVER PAGE'!A1))-1))-FIND(\"~\",SUBSTITUTE(MID(CELL(\"filename\",'COVER PAGE'!A1),FIND(\"[\",CELL(\"filename\",'COVER PAGE'!A1))+1,FIND(\"]\", CELL(\"filename\",'COVER PAGE'!A1))-FIND(\"[\",CELL(\"filename\",'COVER PAGE'!A1))-1),\"_\",\"~\",3))),1,7),\"yyyy-MM-dd\"))=(TEXT(TEXT(DATE(YEAR('COVER PAGE'!F10),MONTH(DATEVALUE('COVER PAGE'!F9 & 1)),\"1\"),\"MMM-YYYY\"),\"yyyy-MM-dd\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(B1=TRUE,0,1)","v":{"$error":"#VALUE!"}}]
["INSTITUTION","ZERO-SUM CHECK","TOTAL FAILED VALIDATIONS"]
[{"$f":"VLOOKUP('COVER PAGE'!C7,Controls!B4:C27,1,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"SUM(COUNTIF(B7:B234,{\">0.00001\",\"<-0.00001\"}))+C1","v":{"$error":"#VALUE!"}}]
[]
["PAGE 1"]
[]
["Public Sector Approvals During Quarter: Total Number = Under $300,000 + $300,000-$450,000 + Over $450,000",{"$f":"ROUND(CB30ASCL2!B14-CB30ASCL2!B5-CB30ASCL2!B8-CB30ASCL2!B11,5)","v":0}]
["Public Sector Approvals During Quarter: Total Value = Under $300,000 + $300,000-$450,000 + Over $450,000",{"$f":"ROUND(CB30ASCL2!C14-CB30ASCL2!C5-CB30ASCL2!C8-CB30ASCL2!C11,5)","v":0}]
["Public Sector Disbursements During Quarter: Total Number = Under $300,000 + $300,000-$450,000 + Over $450,000",{"$f":"ROUND(CB30ASCL2!B15-CB30ASCL2!B6-CB30ASCL2!B9-CB30ASCL2!B12,5)","v":0}]
["Public Sector Disbursements During Quarter: Total Value = Under $300,000 + $300,000-$450,000 + Over $450,000",{"$f":"ROUND(CB30ASCL2!C15-CB30ASCL2!C6-CB30ASCL2!C9-CB30ASCL2!C12,5)","v":0}]
["Public Sector Outstanding Balance as at Quarter End: Total Number = Under $300,000 + $300,000-$450,000 + Over $450,000",{"$f":"ROUND(CB30ASCL2!B16-CB30ASCL2!B7-CB30ASCL2!B10-CB30ASCL2!B13,5)","v":0}]
["Public Sector Outstanding Balance as at Quarter End: Total Value = Under $300,000 + $300,000-$450,000 + Over $450,000",{"$f":"ROUND(CB30ASCL2!C16-CB30ASCL2!C7-CB30ASCL2!C10-CB30ASCL2!C13,5)","v":0}]
[]
["Private Financial Institutions Approvals During Quarter: Total Number = Under $300,000 + $300,000-$450,000 + Over $450,000",{"$f":"ROUND(CB30ASCL2!B26-CB30ASCL2!B17-CB30ASCL2!B20-CB30ASCL2!B23,5)","v":0}]
["Private Financial Institutions Approvals During Quarter: Total Value = Under $300,000 + $300,000-$450,000 + Over $450,000",{"$f":"ROUND(CB30ASCL2!C26-CB30ASCL2!C17-CB30ASCL2!C20-CB30ASCL2!C23,5)","v":0}]
["Private Financial Institutions Disbursements During Quarter: Total Number = Under $300,000 + $300,000-$450,000 + Over $450,000",{"$f":"ROUND(CB30ASCL2!B27-CB30ASCL2!B18-CB30ASCL2!B21-CB30ASCL2!B24,5)","v":0}]
["Private Financial Institutions Disbursements During Quarter: Total Value = Under $300,000 + $300,000-$450,000 + Over $450,000",{"$f":"ROUND(CB30ASCL2!C27-CB30ASCL2!C18-CB30ASCL2!C21-CB30ASCL2!C24,5)","v":0}]
["Private Financial Institutions Outstanding Balance as at Quarter End: Total Number = Under $300,000 + $300,000-$450,000 + Over $450,000",{"$f":"ROUND(CB30ASCL2!B28-CB30ASCL2!B19-CB30ASCL2!B22-CB30ASCL2!B25,5)","v":0}]
["Private Financial Institutions Outstanding Balance as at Quarter End: Total Value = Under $300,000 + $300,000-$450,000 + Over $450,000",{"$f":"ROUND(CB30ASCL2!C28-CB30ASCL2!C19-CB30ASCL2!C22-CB30ASCL2!C25,5)","v":0}]
[]
["Incorporated Businesses Approvals During Quarter: Total Number = Under $300,000 + $300,000-$450,000 + Over $450,000",{"$f":"ROUND(CB30ASCL2!B38-CB30ASCL2!B29-CB30ASCL2!B32-CB30ASCL2!B35,5)","v":0}]
["Incorporated Businesses Approvals During Quarter: Total Value = Under $300,000 + $300,000-$450,000 + Over $450,000",{"$f":"ROUND(CB30ASCL2!C38-CB30ASCL2!C29-CB30ASCL2!C32-CB30ASCL2!C35,5)","v":0}]
["Incorporated Businesses Disbursements During Quarter: Total Number = Under $300,000 + $300,000-$450,000 + Over $450,000",{"$f":"ROUND(CB30ASCL2!B39-CB30ASCL2!B30-CB30ASCL2!B33-CB30ASCL2!B36,5)","v":0}]
["Incorporated Businesses Disbursements During Quarter: Total Value = Under $300,000 + $300,000-$450,000 + Over $450,000",{"$f":"ROUND(CB30ASCL2!C39-CB30ASCL2!C30-CB30ASCL2!C33-CB30ASCL2!C36,5)","v":0}]
["Incorporated Businesses Outstanding Balance as at Quarter End: Total Number = Under $300,000 + $300,000-$450,000 + Over $450,000",{"$f":"ROUND(CB30ASCL2!B40-CB30ASCL2!B31-CB30ASCL2!B34-CB30ASCL2!B37,5)","v":0}]
["Incorporated Businesses Outstanding Balance as at Quarter End: Total Value = Under $300,000 + $300,000-$450,000 + Over $450,000",{"$f":"ROUND(CB30ASCL2!C40-CB30ASCL2!C31-CB30ASCL2!C34-CB30ASCL2!C37,5)","v":0}]
[]
["Unincorporated Businesses Approvals During Quarter: Total Number = Under $300,000 + $300,000-$450,000 + Over $450,000",{"$f":"ROUND(CB30ASCL2!B50-CB30ASCL2!B41-CB30ASCL2!B44-CB30ASCL2!B47,5)","v":0}]
["Unincorporated Businesses Approvals During Quarter: Total Value = Under $300,000 + $300,000-$450,000 + Over $450,000",{"$f":"ROUND(CB30ASCL2!C50-CB30ASCL2!C41-CB30ASCL2!C44-CB30ASCL2!C47,5)","v":0}]
["Unincorporated Businesses Disbursements During Quarter: Total Number = Under $300,000 + $300,000-$450,000 + Over $450,000",{"$f":"ROUND(CB30ASCL2!B51-CB30ASCL2!B42-CB30ASCL2!B45-CB30ASCL2!B48,5)","v":0}]
["Unincorporated Businesses Disbursements During Quarter: Total Value = Under $300,000 + $300,000-$450,000 + Over $450,000",{"$f":"ROUND(CB30ASCL2!C51-CB30ASCL2!C42-CB30ASCL2!C45-CB30ASCL2!C48,5)","v":0}]
["Unincorporated Businesses Outstanding Balance as at Quarter End: Total Number = Under $300,000 + $300,000-$450,000 + Over $450,000",{"$f":"ROUND(CB30ASCL2!B52-CB30ASCL2!B43-CB30ASCL2!B46-CB30ASCL2!B49,5)","v":0}]
["Unincorporated Businesses Outstanding Balance as at Quarter End: Total Value = Under $300,000 + $300,000-$450,000 + Over $450,000",{"$f":"ROUND(CB30ASCL2!C52-CB30ASCL2!C43-CB30ASCL2!C46-CB30ASCL2!C49,5)","v":0}]
[]
["Consumers Approvals During Quarter: Total Number = Under $300,000 + $300,000-$450,000 + Over $450,000",{"$f":"ROUND(CB30ASCL2!B62-CB30ASCL2!B53-CB30ASCL2!B56-CB30ASCL2!B59,5)","v":0}]
["Consumers Approvals During Quarter: Total Value = Under $300,000 + $300,000-$450,000 + Over $450,000",{"$f":"ROUND(CB30ASCL2!C62-CB30ASCL2!C53-CB30ASCL2!C56-CB30ASCL2!C59,5)","v":0}]
["Consumers Disbursements During Quarter: Total Number = Under $300,000 + $300,000-$450,000 + Over $450,000",{"$f":"ROUND(CB30ASCL2!B63-CB30ASCL2!B54-CB30ASCL2!B57-CB30ASCL2!B60,5)","v":0}]
["Consumers Disbursements During Quarter: Total Value = Under $300,000 + $300,000-$450,000 + Over $450,000",{"$f":"ROUND(CB30ASCL2!C63-CB30ASCL2!C54-CB30ASCL2!C57-CB30ASCL2!C60,5)","v":0}]
["Consumers Outstanding Balance as at Quarter End: Total Number = Under $300,000 + $300,000-$450,000 + Over $450,000",{"$f":"ROUND(CB30ASCL2!B64-CB30ASCL2!B55-CB30ASCL2!B58-CB30ASCL2!B61,5)","v":0}]
["Consumers Outstanding Balance as at Quarter End: Total Value = Under $300,000 + $300,000-$450,000 + Over $450,000",{"$f":"ROUND(CB30ASCL2!C64-CB30ASCL2!C55-CB30ASCL2!C58-CB30ASCL2!C61,5)","v":0}]
[]
["Approvals During Quarter: Total Number = Public Sector + Private Financial Institutions + Incorporated Businesses + Unincorporated Businesses + Consumers",{"$f":"ROUND(CB30ASCL2!B65-CB30ASCL2!B14-CB30ASCL2!B26-CB30ASCL2!B38-CB30ASCL2!B50-CB30ASCL2!B62,5)","v":0}]
["Approvals During Quarter: Total Value = Public Sector + Private Financial Institutions + Incorporated Businesses + Unincorporated Businesses + Consumers",{"$f":"ROUND(CB30ASCL2!C65-CB30ASCL2!C14-CB30ASCL2!C26-CB30ASCL2!C38-CB30ASCL2!C50-CB30ASCL2!C62,5)","v":0}]
["Disbursements During Quarter: Total Number = Public Sector + Private Financial Institutions + Incorporated Businesses + Unincorporated Businesses + Consumers",{"$f":"ROUND(CB30ASCL2!B66-CB30ASCL2!B15-CB30ASCL2!B27-CB30ASCL2!B39-CB30ASCL2!B51-CB30ASCL2!B63,5)","v":0}]
["Disbursements During Quarter: Total Value = Public Sector + Private Financial Institutions + Incorporated Businesses + Unincorporated Businesses + Consumers",{"$f":"ROUND(CB30ASCL2!C66-CB30ASCL2!C15-CB30ASCL2!C27-CB30ASCL2!C39-CB30ASCL2!C51-CB30ASCL2!C63,5)","v":0}]
["Outstanding Balance as at Quarter End: Total Number = Public Sector + Private Financial Institutions + Incorporated Businesses + Unincorporated Businesses + Consumers",{"$f":"ROUND(CB30ASCL2!B67-CB30ASCL2!B16-CB30ASCL2!B28-CB30ASCL2!B40-CB30ASCL2!B52-CB30ASCL2!B64,5)","v":0}]
["Outstanding Balance as at Quarter End: Total Value = Public Sector + Private Financial Institutions + Incorporated Businesses + Unincorporated Businesses + Consumers",{"$f":"ROUND(CB30ASCL2!C67-CB30ASCL2!C16-CB30ASCL2!C28-CB30ASCL2!C40-CB30ASCL2!C52-CB30ASCL2!C64,5)","v":0}]
[]
[]
["PAGE 2"]
[]
["Approvals During Quarter: Total Number = Renovation + Acq. of Newly Const. Houses + Purchase of Exist. Houses + Purchase of Land + Other",{"$f":"ROUND(CB30ASCL2!B84-CB30ASCL2!B68-CB30ASCL2!B71-CB30ASCL2!B74-CB30ASCL2!B77-CB30ASCL2!B80,5)","v":0}]
["Approvals During Quarter: Total Value = Renovation + Acq. of Newly Const. Houses + Purchase of Exist. Houses + Purchase of Land + Other",{"$f":"ROUND(CB30ASCL2!C84-CB30ASCL2!C68-CB30ASCL2!C71-CB30ASCL2!C74-CB30ASCL2!C77-CB30ASCL2!C80,5)","v":0}]
[]
["Disbursements During Quarter: Total Number = Renovation + Acq. of Newly Const. Houses + Purchase of Exist. Houses + Purchase of Land + Other",{"$f":"ROUND(CB30ASCL2!B85-CB30ASCL2!B69-CB30ASCL2!B72-CB30ASCL2!B75-CB30ASCL2!B78-CB30ASCL2!B81,5)","v":0}]
["Disbursements During Quarter: Total Value = Renovation + Acq. of Newly Const. Houses + Purchase of Exist. Houses + Purchase of Land + Other",{"$f":"ROUND(CB30ASCL2!C85-CB30ASCL2!C69-CB30ASCL2!C72-CB30ASCL2!C75-CB30ASCL2!C78-CB30ASCL2!C81,5)","v":0}]
[]
["Outstanding Balance as at Quarter End: Total Number = Renovation + Acq. of Newly Const. Houses + Purchase of Exist. Houses + Purchase of Land + Other",{"$f":"ROUND(CB30ASCL2!B86-CB30ASCL2!B70-CB30ASCL2!B73-CB30ASCL2!B76-CB30ASCL2!B79-CB30ASCL2!B82,5)","v":0}]
["Outstanding Balance as at Quarter End: Total Value = Renovation + Acq. of Newly Const. Houses + Purchase of Exist. Houses + Purchase of Land + Other",{"$f":"ROUND(CB30ASCL2!C86-CB30ASCL2!C70-CB30ASCL2!C73-CB30ASCL2!C76-CB30ASCL2!C79-CB30ASCL2!C82,5)","v":0}]
[]
[]
["PAGE 3"]
[]
["Sales for the Quarter: Total Number = Existing Mortgages + New Construction Mortgages",{"$f":"ROUND(CB30ASCL2!B97-CB30ASCL2!B91-CB30ASCL2!B94,5)","v":0}]
["Sales for the Quarter: Total Value = Existing Mortgages + New Construction Mortgages",{"$f":"ROUND(CB30ASCL2!C97-CB30ASCL2!C91-CB30ASCL2!C94,5)","v":0}]
[]
["Principal Repayments: Total Number = Existing Mortgages + New Construction Mortgages",{"$f":"ROUND(CB30ASCL2!B98-CB30ASCL2!B92-CB30ASCL2!B95,5)","v":0}]
["Principal Repayments: Total Value = Existing Mortgages + New Construction Mortgages",{"$f":"ROUND(CB30ASCL2!C98-CB30ASCL2!C92-CB30ASCL2!C95,5)","v":0}]
[]
["Ending Balance: Total Number = Existing Mortgages + New Construction Mortgages",{"$f":"ROUND(CB30ASCL2!B99-CB30ASCL2!B93-CB30ASCL2!B96,5)","v":0}]
["Ending Balance: Total Value = Existing Mortgages + New Construction Mortgages",{"$f":"ROUND(CB30ASCL2!C99-CB30ASCL2!C93-CB30ASCL2!C96,5)","v":0}]
[]
["Arrears on Mortgages 1-3 Months: Total Number = Existing Mortgages + New Construction Mortgages",{"$f":"ROUND(CB30ASCL2!B105-CB30ASCL2!B101-CB30ASCL2!B103,5)","v":0}]
["Arrears on Mortgages 1-3 Months: Total Principal = Existing Mortgages + New Construction Mortgages",{"$f":"ROUND(CB30ASCL2!C105-CB30ASCL2!C101-CB30ASCL2!C103,5)","v":0}]
["Arrears on Mortgages 1-3 Months: Total Interest = Existing Mortgages + New Construction Mortgages",{"$f":"ROUND(CB30ASCL2!D105-CB30ASCL2!D101-CB30ASCL2!D103,5)","v":0}]
[]
["Arrears on Mortgages Over 4 Months: Total Number = Existing Mortgages + New Construction Mortgages",{"$f":"ROUND(CB30ASCL2!B106-CB30ASCL2!B102-CB30ASCL2!B104,5)","v":0}]
["Arrears on Mortgages Over 4 Months: Total Principal = Existing Mortgages + New Construction Mortgages",{"$f":"ROUND(CB30ASCL2!C106-CB30ASCL2!C102-CB30ASCL2!C104,5)","v":0}]
["Arrears on Mortgages Over 4 Months: Total Interest = Existing Mortgages + New Construction Mortgages",{"$f":"ROUND(CB30ASCL2!D106-CB30ASCL2!D102-CB30ASCL2!D104,5)","v":0}]
[]
["Arrears on Total Mortgages: Total Number = Home Mortgage Bank + Banks/Trust Companies",{"$f":"ROUND(CB30ASCL2!B112-CB30ASCL2!B108-CB30ASCL2!B111,5)","v":0}]
["Arrears on Total Mortgages: Total Value = Home Mortgage Bank + Banks/Trust Companies",{"$f":"ROUND(CB30ASCL2!C112-CB30ASCL2!C108-CB30ASCL2!C111,5)","v":0}]
[]
[]
["PAGE 4"]
[]
["Public Sector Approvals During Quarter: Total Number = Under $100,000 + $100,000-$200,000 + $200,000-$300,000 + Over $300,000",{"$f":"ROUND(CB30ASCL2!B125-CB30ASCL2!B113-CB30ASCL2!B116-CB30ASCL2!B119-CB30ASCL2!B122,5)","v":0}]
["Public Sector Approvals During Quarter: Total Value = Under $100,000 + $100,000-$200,000 + $200,000-$300,000 + Over $300,000",{"$f":"ROUND(CB30ASCL2!C125-CB30ASCL2!C113-CB30ASCL2!C116-CB30ASCL2!C119-CB30ASCL2!C122,5)","v":0}]
["Public Sector Disbursements During Quarter: Total Number = Under $100,000 + $100,000-$200,000 + $200,000-$300,000 + Over $300,000",{"$f":"ROUND(CB30ASCL2!B126-CB30ASCL2!B114-CB30ASCL2!B117-CB30ASCL2!B120-CB30ASCL2!B123,5)","v":0}]
["Public Sector Disbursements During Quarter: Total Value = Under $100,000 + $100,000-$200,000 + $200,000-$300,000 + Over $300,000",{"$f":"ROUND(CB30ASCL2!C126-CB30ASCL2!C114-CB30ASCL2!C117-CB30ASCL2!C120-CB30ASCL2!C123,5)","v":0}]
["Public Sector Outstanding Balance as at Quarter End: Total Number = Under $100,000 + $100,000-$200,000 + $200,000-$300,000 + Over $300,000",{"$f":"ROUND(CB30ASCL2!B127-CB30ASCL2!B115-CB30ASCL2!B118-CB30ASCL2!B121-CB30ASCL2!B124,5)","v":0}]
["Public Sector Outstanding Balance as at Quarter End: Total Value = Under $100,000 + $100,000-$200,000 + $200,000-$300,000 + Over $300,000",{"$f":"ROUND(CB30ASCL2!C127-CB30ASCL2!C115-CB30ASCL2!C118-CB30ASCL2!C121-CB30ASCL2!C124,5)","v":0}]
[]
["Private Financial Institutions Approvals During Quarter: Total Number = Under $100,000 + $100,000-$200,000 + $200,000-$300,000 + Over $300,000",{"$f":"ROUND(CB30ASCL2!B140-CB30ASCL2!B128-CB30ASCL2!B131-CB30ASCL2!B134-CB30ASCL2!B137,5)","v":0}]
["Private Financial Institutions Approvals During Quarter: Total Value = Under $100,000 + $100,000-$200,000 + $200,000-$300,000 + Over $300,000",{"$f":"ROUND(CB30ASCL2!C140-CB30ASCL2!C128-CB30ASCL2!C131-CB30ASCL2!C134-CB30ASCL2!C137,5)","v":0}]
["Private Financial Institutions Disbursements During Quarter: Total Number = Under $100,000 + $100,000-$200,000 + $200,000-$300,000 + Over $300,000",{"$f":"ROUND(CB30ASCL2!B141-CB30ASCL2!B129-CB30ASCL2!B132-CB30ASCL2!B135-CB30ASCL2!B138,5)","v":0}]
["Private Financial Institutions Disbursements During Quarter: Total Value = Under $100,000 + $100,000-$200,000 + $200,000-$300,000 + Over $300,000",{"$f":"ROUND(CB30ASCL2!C141-CB30ASCL2!C129-CB30ASCL2!C132-CB30ASCL2!C135-CB30ASCL2!C138,5)","v":0}]
["Private Financial Institutions Outstanding Balance as at Quarter End: Total Number = Under $100,000 + $100,000-$200,000 + $200,000-$300,000 + Over $300,000",{"$f":"ROUND(CB30ASCL2!B142-CB30ASCL2!B130-CB30ASCL2!B133-CB30ASCL2!B136-CB30ASCL2!B139,5)","v":0}]
["Private Financial Institutions Outstanding Balance as at Quarter End: Total Value = Under $100,000 + $100,000-$200,000 + $200,000-$300,000 + Over $300,000",{"$f":"ROUND(CB30ASCL2!C142-CB30ASCL2!C130-CB30ASCL2!C133-CB30ASCL2!C136-CB30ASCL2!C139,5)","v":0}]
[]
["Incorporated Businesses Approvals During Quarter: Total Number = Under $100,000 + $100,000-$200,000 + $200,000-$300,000 + Over $300,000",{"$f":"ROUND(CB30ASCL2!B155-CB30ASCL2!B143-CB30ASCL2!B146-CB30ASCL2!B149-CB30ASCL2!B152,5)","v":0}]
["Incorporated Businesses Approvals During Quarter: Total Value = Under $100,000 + $100,000-$200,000 + $200,000-$300,000 + Over $300,000",{"$f":"ROUND(CB30ASCL2!C155-CB30ASCL2!C143-CB30ASCL2!C146-CB30ASCL2!C149-CB30ASCL2!C152,5)","v":0}]
["Incorporated Businesses Disbursements During Quarter: Total Number = Under $100,000 + $100,000-$200,000 + $200,000-$300,000 + Over $300,000",{"$f":"ROUND(CB30ASCL2!B156-CB30ASCL2!B144-CB30ASCL2!B147-CB30ASCL2!B150-CB30ASCL2!B153,5)","v":0}]
["Incorporated Businesses Disbursements During Quarter: Total Value = Under $100,000 + $100,000-$200,000 + $200,000-$300,000 + Over $300,000",{"$f":"ROUND(CB30ASCL2!C156-CB30ASCL2!C144-CB30ASCL2!C147-CB30ASCL2!C150-CB30ASCL2!C153,5)","v":0}]
["Incorporated Businesses Outstanding Balance as at Quarter End: Total Number = Under $100,000 + $100,000-$200,000 + $200,000-$300,000 + Over $300,000",{"$f":"ROUND(CB30ASCL2!B157-CB30ASCL2!B145-CB30ASCL2!B148-CB30ASCL2!B151-CB30ASCL2!B154,5)","v":0}]
["Incorporated Businesses Outstanding Balance as at Quarter End: Total Value = Under $100,000 + $100,000-$200,000 + $200,000-$300,000 + Over $300,000",{"$f":"ROUND(CB30ASCL2!C157-CB30ASCL2!C145-CB30ASCL2!C148-CB30ASCL2!C151-CB30ASCL2!C154,5)","v":0}]
[]
["Unincorporated Businesses Approvals During Quarter: Total Number = Under $100,000 + $100,000-$200,000 + $200,000-$300,000 + Over $300,000",{"$f":"ROUND(CB30ASCL2!B170-CB30ASCL2!B158-CB30ASCL2!B161-CB30ASCL2!B164-CB30ASCL2!B167,5)","v":0}]
["Unincorporated Businesses Approvals During Quarter: Total Value = Under $100,000 + $100,000-$200,000 + $200,000-$300,000 + Over $300,000",{"$f":"ROUND(CB30ASCL2!C170-CB30ASCL2!C158-CB30ASCL2!C161-CB30ASCL2!C164-CB30ASCL2!C167,5)","v":0}]
["Unincorporated Businesses Disbursements During Quarter: Total Number = Under $100,000 + $100,000-$200,000 + $200,000-$300,000 + Over $300,000",{"$f":"ROUND(CB30ASCL2!B171-CB30ASCL2!B159-CB30ASCL2!B162-CB30ASCL2!B165-CB30ASCL2!B168,5)","v":0}]
["Unincorporated Businesses Disbursements During Quarter: Total Value = Under $100,000 + $100,000-$200,000 + $200,000-$300,000 + Over $300,000",{"$f":"ROUND(CB30ASCL2!C171-CB30ASCL2!C159-CB30ASCL2!C162-CB30ASCL2!C165-CB30ASCL2!C168,5)","v":0}]
["Unincorporated Businesses Outstanding Balance as at Quarter End: Total Number = Under $100,000 + $100,000-$200,000 + $200,000-$300,000 + Over $300,000",{"$f":"ROUND(CB30ASCL2!B172-CB30ASCL2!B160-CB30ASCL2!B163-CB30ASCL2!B166-CB30ASCL2!B169,5)","v":0}]
["Unincorporated Businesses Outstanding Balance as at Quarter End: Total Value = Under $100,000 + $100,000-$200,000 + $200,000-$300,000 + Over $300,000",{"$f":"ROUND(CB30ASCL2!C172-CB30ASCL2!C160-CB30ASCL2!C163-CB30ASCL2!C166-CB30ASCL2!C169,5)","v":0}]
[]
["Consumers Approvals During Quarter: Total Number = Under $100,000 + $100,000-$200,000 + $200,000-$300,000 + Over $300,000",{"$f":"ROUND(CB30ASCL2!B185-CB30ASCL2!B173-CB30ASCL2!B176-CB30ASCL2!B179-CB30ASCL2!B182,5)","v":0}]
["Consumers Approvals During Quarter: Total Value = Under $100,000 + $100,000-$200,000 + $200,000-$300,000 + Over $300,000",{"$f":"ROUND(CB30ASCL2!C185-CB30ASCL2!C173-CB30ASCL2!C176-CB30ASCL2!C179-CB30ASCL2!C182,5)","v":0}]
["Consumers Disbursements During Quarter: Total Number = Under $100,000 + $100,000-$200,000 + $200,000-$300,000 + Over $300,000",{"$f":"ROUND(CB30ASCL2!B186-CB30ASCL2!B174-CB30ASCL2!B177-CB30ASCL2!B180-CB30ASCL2!B183,5)","v":0}]
["Consumers Disbursements During Quarter: Total Value = Under $100,000 + $100,000-$200,000 + $200,000-$300,000 + Over $300,000",{"$f":"ROUND(CB30ASCL2!C186-CB30ASCL2!C174-CB30ASCL2!C177-CB30ASCL2!C180-CB30ASCL2!C183,5)","v":0}]
["Consumers Outstanding Balance as at Quarter End: Total Number = Under $100,000 + $100,000-$200,000 + $200,000-$300,000 + Over $300,000",{"$f":"ROUND(CB30ASCL2!B187-CB30ASCL2!B175-CB30ASCL2!B178-CB30ASCL2!B181-CB30ASCL2!B184,5)","v":0}]
["Consumers Outstanding Balance as at Quarter End: Total Value = Under $100,000 + $100,000-$200,000 + $200,000-$300,000 + Over $300,000",{"$f":"ROUND(CB30ASCL2!C187-CB30ASCL2!C175-CB30ASCL2!C178-CB30ASCL2!C181-CB30ASCL2!C184,5)","v":0}]
[]
["NIB Approvals During Quarter: Total Number = Public Sector + Private Financial Institutions + Incorporated Businesses + Unincorporated Businesses + Consumers",{"$f":"ROUND(CB30ASCL2!B188-CB30ASCL2!B125-CB30ASCL2!B140-CB30ASCL2!B155-CB30ASCL2!B170-CB30ASCL2!B185,5)","v":0}]
["NIB Approvals During Quarter: Total Value = Public Sector + Private Financial Institutions + Incorporated Businesses + Unincorporated Businesses + Consumers",{"$f":"ROUND(CB30ASCL2!C188-CB30ASCL2!C125-CB30ASCL2!C140-CB30ASCL2!C155-CB30ASCL2!C170-CB30ASCL2!C185,5)","v":0}]
["NIB Disbursements During Quarter: Total Number = Public Sector + Private Financial Institutions + Incorporated Businesses + Unincorporated Businesses + Consumers",{"$f":"ROUND(CB30ASCL2!B189-CB30ASCL2!B126-CB30ASCL2!B141-CB30ASCL2!B156-CB30ASCL2!B171-CB30ASCL2!B186,5)","v":0}]
["NIB Disbursements During Quarter: Total Value = Public Sector + Private Financial Institutions + Incorporated Businesses + Unincorporated Businesses + Consumers",{"$f":"ROUND(CB30ASCL2!C189-CB30ASCL2!C126-CB30ASCL2!C141-CB30ASCL2!C156-CB30ASCL2!C171-CB30ASCL2!C186,5)","v":0}]
["NIB Outstanding Balance as at Quarter End: Total Number = Public Sector + Private Financial Institutions + Incorporated Businesses + Unincorporated Businesses + Consumers",{"$f":"ROUND(CB30ASCL2!B190-CB30ASCL2!B127-CB30ASCL2!B142-CB30ASCL2!B157-CB30ASCL2!B172-CB30ASCL2!B187,5)","v":0}]
["NIB Outstanding Balance as at Quarter End: Total Value = Public Sector + Private Financial Institutions + Incorporated Businesses + Unincorporated Businesses + Consumers",{"$f":"ROUND(CB30ASCL2!C190-CB30ASCL2!C127-CB30ASCL2!C142-CB30ASCL2!C157-CB30ASCL2!C172-CB30ASCL2!C187,5)","v":0}]
[]
["NIB Approvals During Quarter: Total Number = Renovation + Acq. of Newly Const. Houses + Purchase of Exist. Houses + Purchase of Land + Other",{"$f":"ROUND(CB30ASCL2!B206-CB30ASCL2!B191-CB30ASCL2!B194-CB30ASCL2!B197-CB30ASCL2!B200-CB30ASCL2!B203,5)","v":0}]
["NIB Approvals During Quarter: Total Value = Renovation + Acq. of Newly Const. Houses + Purchase of Exist. Houses + Purchase of Land + Other",{"$f":"ROUND(CB30ASCL2!C206-CB30ASCL2!C191-CB30ASCL2!C194-CB30ASCL2!C197-CB30ASCL2!C200-CB30ASCL2!C203,5)","v":0}]
["NIB Disbursements During Quarter: Total Number = Renovation + Acq. of Newly Const. Houses + Purchase of Exist. Houses + Purchase of Land + Other",{"$f":"ROUND(CB30ASCL2!B207-CB30ASCL2!B192-CB30ASCL2!B195-CB30ASCL2!B198-CB30ASCL2!B201-CB30ASCL2!B204,5)","v":0}]
["NIB Disbursements During Quarter: Total Value = Renovation + Acq. of Newly Const. Houses + Purchase of Exist. Houses + Purchase of Land + Other",{"$f":"ROUND(CB30ASCL2!C207-CB30ASCL2!C192-CB30ASCL2!C195-CB30ASCL2!C198-CB30ASCL2!C201-CB30ASCL2!C204,5)","v":0}]
["NIB Outstanding Balance as at Quarter End: Total Number = Renovation + Acq. of Newly Const. Houses + Purchase of Exist. Houses + Purchase of Land + Other",{"$f":"ROUND(CB30ASCL2!B208-CB30ASCL2!B193-CB30ASCL2!B196-CB30ASCL2!B199-CB30ASCL2!B202-CB30ASCL2!B205,5)","v":0}]
["NIB Outstanding Balance as at Quarter End: Total Value = Renovation + Acq. of Newly Const. Houses + Purchase of Exist. Houses + Purchase of Land + Other",{"$f":"ROUND(CB30ASCL2!C208-CB30ASCL2!C193-CB30ASCL2!C196-CB30ASCL2!C199-CB30ASCL2!C202-CB30ASCL2!C205,5)","v":0}]
[]
[]
["PAGE 5"]
[]
["Public Sector Approvals During Quarter: Total Number = Under $50,000 + $50,000-$100,000",{"$f":"ROUND(CB30ASCL2!B219-CB30ASCL2!B213-CB30ASCL2!B216,5)","v":0}]
["Public Sector Approvals During Quarter: Total Value = Under $50,000 + $50,000-$100,000",{"$f":"ROUND(CB30ASCL2!C219-CB30ASCL2!C213-CB30ASCL2!C216,5)","v":0}]
["Public Sector Disbursements During Quarter: Total Number = Under $50,000 + $50,000-$100,000",{"$f":"ROUND(CB30ASCL2!B220-CB30ASCL2!B214-CB30ASCL2!B217,5)","v":0}]
["Public Sector Disbursements During Quarter: Total Value = Under $50,000 + $50,000-$100,000",{"$f":"ROUND(CB30ASCL2!C220-CB30ASCL2!C214-CB30ASCL2!C217,5)","v":0}]
["Public Sector Outstanding Balance as at Quarter End: Total Number = Under $50,000 + $50,000-$100,000",{"$f":"ROUND(CB30ASCL2!B221-CB30ASCL2!B215-CB30ASCL2!B218,5)","v":0}]
["Public Sector Outstanding Balance as at Quarter End: Total Value = Under $50,000 + $50,000-$100,000",{"$f":"ROUND(CB30ASCL2!C221-CB30ASCL2!C215-CB30ASCL2!C218,5)","v":0}]
[]
["Private Financial Institutions Approvals During Quarter: Total Number = Under $50,000 + $50,000-$100,000",{"$f":"ROUND(CB30ASCL2!B228-CB30ASCL2!B222-CB30ASCL2!B225,5)","v":0}]
["Private Financial Institutions Approvals During Quarter: Total Value = Under $50,000 + $50,000-$100,000",{"$f":"ROUND(CB30ASCL2!C228-CB30ASCL2!C222-CB30ASCL2!C225,5)","v":0}]
["Private Financial Institutions Disbursements During Quarter: Total Number = Under $50,000 + $50,000-$100,000",{"$f":"ROUND(CB30ASCL2!B229-CB30ASCL2!B223-CB30ASCL2!B226,5)","v":0}]
["Private Financial Institutions Disbursements During Quarter: Total Value = Under $50,000 + $50,000-$100,000",{"$f":"ROUND(CB30ASCL2!C229-CB30ASCL2!C223-CB30ASCL2!C226,5)","v":0}]
["Private Financial Institutions Outstanding Balance as at Quarter End: Total Number = Under $50,000 + $50,000-$100,000",{"$f":"ROUND(CB30ASCL2!B230-CB30ASCL2!B224-CB30ASCL2!B227,5)","v":0}]
["Private Financial Institutions Outstanding Balance as at Quarter End: Total Value = Under $50,000 + $50,000-$100,000",{"$f":"ROUND(CB30ASCL2!C230-CB30ASCL2!C224-CB30ASCL2!C227,5)","v":0}]
[]
["Incorporated Businesses Approvals During Quarter: Total Number = Under $50,000 + $50,000-$100,000",{"$f":"ROUND(CB30ASCL2!B237-CB30ASCL2!B231-CB30ASCL2!B234,5)","v":0}]
["Incorporated Businesses Approvals During Quarter: Total Value = Under $50,000 + $50,000-$100,000",{"$f":"ROUND(CB30ASCL2!C237-CB30ASCL2!C231-CB30ASCL2!C234,5)","v":0}]
["Incorporated Businesses Disbursements During Quarter: Total Number = Under $50,000 + $50,000-$100,000",{"$f":"ROUND(CB30ASCL2!B238-CB30ASCL2!B232-CB30ASCL2!B235,5)","v":0}]
["Incorporated Businesses Disbursements During Quarter: Total Value = Under $50,000 + $50,000-$100,000",{"$f":"ROUND(CB30ASCL2!C238-CB30ASCL2!C232-CB30ASCL2!C235,5)","v":0}]
["Incorporated Businesses Outstanding Balance as at Quarter End: Total Number = Under $50,000 + $50,000-$100,000",{"$f":"ROUND(CB30ASCL2!B239-CB30ASCL2!B233-CB30ASCL2!B236,5)","v":0}]
["Incorporated Businesses Outstanding Balance as at Quarter End: Total Value = Under $50,000 + $50,000-$100,000",{"$f":"ROUND(CB30ASCL2!C239-CB30ASCL2!C233-CB30ASCL2!C236,5)","v":0}]
[]
["Unincorporated Businesses Approvals During Quarter: Total Number = Under $50,000 + $50,000-$100,000",{"$f":"ROUND(CB30ASCL2!B246-CB30ASCL2!B240-CB30ASCL2!B243,5)","v":0}]
["Unincorporated Businesses Approvals During Quarter: Total Value = Under $50,000 + $50,000-$100,000",{"$f":"ROUND(CB30ASCL2!C246-CB30ASCL2!C240-CB30ASCL2!C243,5)","v":0}]
["Unincorporated Businesses Disbursements During Quarter: Total Number = Under $50,000 + $50,000-$100,000",{"$f":"ROUND(CB30ASCL2!B247-CB30ASCL2!B241-CB30ASCL2!B244,5)","v":0}]
["Unincorporated Businesses Disbursements During Quarter: Total Value = Under $50,000 + $50,000-$100,000",{"$f":"ROUND(CB30ASCL2!C247-CB30ASCL2!C241-CB30ASCL2!C244,5)","v":0}]
["Unincorporated Businesses Outstanding Balance as at Quarter End: Total Number = Under $50,000 + $50,000-$100,000",{"$f":"ROUND(CB30ASCL2!B248-CB30ASCL2!B242-CB30ASCL2!B245,5)","v":0}]
["Unincorporated Businesses Outstanding Balance as at Quarter End: Total Value = Under $50,000 + $50,000-$100,000",{"$f":"ROUND(CB30ASCL2!C248-CB30ASCL2!C242-CB30ASCL2!C245,5)","v":0}]
[]
["Consumers Approvals During Quarter: Total Number = Under $50,000 + $50,000-$100,000",{"$f":"ROUND(CB30ASCL2!B255-CB30ASCL2!B249-CB30ASCL2!B252,5)","v":0}]
["Consumers Approvals During Quarter: Total Value = Under $50,000 + $50,000-$100,000",{"$f":"ROUND(CB30ASCL2!C255-CB30ASCL2!C249-CB30ASCL2!C252,5)","v":0}]
["Consumers Disbursements During Quarter: Total Number = Under $50,000 + $50,000-$100,000",{"$f":"ROUND(CB30ASCL2!B256-CB30ASCL2!B250-CB30ASCL2!B253,5)","v":0}]
["Consumers Disbursements During Quarter: Total Value = Under $50,000 + $50,000-$100,000",{"$f":"ROUND(CB30ASCL2!C256-CB30ASCL2!C250-CB30ASCL2!C253,5)","v":0}]
["Consumers Outstanding Balance as at Quarter End: Total Number = Under $50,000 + $50,000-$100,000",{"$f":"ROUND(CB30ASCL2!B257-CB30ASCL2!B251-CB30ASCL2!B254,5)","v":0}]
["Consumers Outstanding Balance as at Quarter End: Total Value = Under $50,000 + $50,000-$100,000",{"$f":"ROUND(CB30ASCL2!C257-CB30ASCL2!C251-CB30ASCL2!C254,5)","v":0}]
[]
["NHA Approvals During Quarter: Total Number = Public Sector + Private Financial Institutions + Incorporated Businesses + Unincorporated Businesses + Consumers",{"$f":"ROUND(CB30ASCL2!B258-CB30ASCL2!B219-CB30ASCL2!B228-CB30ASCL2!B237-CB30ASCL2!B246-CB30ASCL2!B255,5)","v":0}]
["NHA Approvals During Quarter: Total Value = Public Sector + Private Financial Institutions + Incorporated Businesses + Unincorporated Businesses + Consumers",{"$f":"ROUND(CB30ASCL2!C258-CB30ASCL2!C219-CB30ASCL2!C228-CB30ASCL2!C237-CB30ASCL2!C246-CB30ASCL2!C255,5)","v":0}]
["NHA Disbursements During Quarter: Total Number = Public Sector + Private Financial Institutions + Incorporated Businesses + Unincorporated Businesses + Consumers",{"$f":"ROUND(CB30ASCL2!B259-CB30ASCL2!B220-CB30ASCL2!B229-CB30ASCL2!B238-CB30ASCL2!B247-CB30ASCL2!B256,5)","v":0}]
["NHA Disbursements During Quarter: Total Value = Public Sector + Private Financial Institutions + Incorporated Businesses + Unincorporated Businesses + Consumers",{"$f":"ROUND(CB30ASCL2!C259-CB30ASCL2!C220-CB30ASCL2!C229-CB30ASCL2!C238-CB30ASCL2!C247-CB30ASCL2!C256,5)","v":0}]
["NHA Outstanding Balance as at Quarter End: Total Number = Public Sector + Private Financial Institutions + Incorporated Businesses + Unincorporated Businesses + Consumers",{"$f":"ROUND(CB30ASCL2!B260-CB30ASCL2!B221-CB30ASCL2!B230-CB30ASCL2!B239-CB30ASCL2!B248-CB30ASCL2!B257,5)","v":0}]
["NHA Outstanding Balance as at Quarter End: Total Value = Public Sector + Private Financial Institutions + Incorporated Businesses + Unincorporated Businesses + Consumers",{"$f":"ROUND(CB30ASCL2!C260-CB30ASCL2!C221-CB30ASCL2!C230-CB30ASCL2!C239-CB30ASCL2!C248-CB30ASCL2!C257,5)","v":0}]
[]
["NHA Approvals During Quarter: Total Number = Renovation + Acq. of Newly Const. Houses + Purchase of Exist. Houses + Purchase of Land ",{"$f":"ROUND(CB30ASCL2!B273-CB30ASCL2!B261-CB30ASCL2!B264-CB30ASCL2!B267-CB30ASCL2!B270,5)","v":0}]
["NHA Approvals During Quarter: Total Value = Renovation + Acq. of Newly Const. Houses + Purchase of Exist. Houses + Purchase of Land ",{"$f":"ROUND(CB30ASCL2!C273-CB30ASCL2!C261-CB30ASCL2!C264-CB30ASCL2!C267-CB30ASCL2!C270,5)","v":0}]
["NHA Disbursements During Quarter: Total Number = Renovation + Acq. of Newly Const. Houses + Purchase of Exist. Houses + Purchase of Land ",{"$f":"ROUND(CB30ASCL2!B274-CB30ASCL2!B262-CB30ASCL2!B265-CB30ASCL2!B268-CB30ASCL2!B271,5)","v":0}]
["NHA Disbursements During Quarter: Total Value = Renovation + Acq. of Newly Const. Houses + Purchase of Exist. Houses + Purchase of Land ",{"$f":"ROUND(CB30ASCL2!C274-CB30ASCL2!C262-CB30ASCL2!C265-CB30ASCL2!C268-CB30ASCL2!C271,5)","v":0}]
["NHA Outstanding Balance as at Quarter End: Total Number = Renovation + Acq. of Newly Const. Houses + Purchase of Exist. Houses + Purchase of Land ",{"$f":"ROUND(CB30ASCL2!B275-CB30ASCL2!B263-CB30ASCL2!B266-CB30ASCL2!B269-CB30ASCL2!B272,5)","v":0}]
["NHA Outstanding Balance as at Quarter End: Total Value = Renovation + Acq. of Newly Const. Houses + Purchase of Exist. Houses + Purchase of Land ",{"$f":"ROUND(CB30ASCL2!C275-CB30ASCL2!C263-CB30ASCL2!C266-CB30ASCL2!C269-CB30ASCL2!C272,5)","v":0}]
[]
[]
["PAGE 6"]
[]
["Agreements Made in Current Quarter: Total Number = Private Cars New/Used + Other Vehicles New/Used + Agriculture, Plant and Machinery New/Used + Industrial Building and Machinery New/Used + Office Equip. and Furnishing New/Used + Other",{"$f":"ROUND(CB30ASCL2!B313-CB30ASCL2!B280-CB30ASCL2!B283-CB30ASCL2!B286-CB30ASCL2!B289-CB30ASCL2!B292-CB30ASCL2!B295-CB30ASCL2!B298-CB30ASCL2!B301-CB30ASCL2!B304-CB30ASCL2!B307-CB30ASCL2!B310,5)","v":0}]
["Agreements Made in Current Quarter: Total Value = Private Cars New/Used + Other Vehicles New/Used + Agriculture, Plant and Machinery New/Used + Industrial Building and Machinery New/Used + Office Equip. and Furnishing New/Used + Other",{"$f":"ROUND(CB30ASCL2!C313-CB30ASCL2!C280-CB30ASCL2!C283-CB30ASCL2!C286-CB30ASCL2!C289-CB30ASCL2!C292-CB30ASCL2!C295-CB30ASCL2!C298-CB30ASCL2!C301-CB30ASCL2!C304-CB30ASCL2!C307-CB30ASCL2!C310,5)","v":0}]
[]
["Repayments in Current Quarter: Total Number = Private Cars New/Used + Other Vehicles New/Used + Agriculture, Plant and Machinery New/Used + Industrial Building and Machinery New/Used + Office Equip. and Furnishing New/Used + Other",{"$f":"ROUND(CB30ASCL2!B314-CB30ASCL2!B281-CB30ASCL2!B284-CB30ASCL2!B287-CB30ASCL2!B290-CB30ASCL2!B293-CB30ASCL2!B296-CB30ASCL2!B299-CB30ASCL2!B302-CB30ASCL2!B305-CB30ASCL2!B308-CB30ASCL2!B311,5)","v":0}]
["Repayments in Current Quarter: Total Value = Private Cars New/Used + Other Vehicles New/Used + Agriculture, Plant and Machinery New/Used + Industrial Building and Machinery New/Used + Office Equip. and Furnishing New/Used + Other",{"$f":"ROUND(CB30ASCL2!C314-CB30ASCL2!C281-CB30ASCL2!C284-CB30ASCL2!C287-CB30ASCL2!C290-CB30ASCL2!C293-CB30ASCL2!C296-CB30ASCL2!C299-CB30ASCL2!C302-CB30ASCL2!C305-CB30ASCL2!C308-CB30ASCL2!C311,5)","v":0}]
[]
["Outstanding Balance as at Quarter End: Total Number = Private Cars New/Used + Other Vehicles New/Used + Agriculture, Plant and Machinery New/Used + Industrial Building and Machinery New/Used + Office Equip. and Furnishing New/Used + Other",{"$f":"ROUND(CB30ASCL2!B315-CB30ASCL2!B282-CB30ASCL2!B285-CB30ASCL2!B288-CB30ASCL2!B291-CB30ASCL2!B294-CB30ASCL2!B297-CB30ASCL2!B300-CB30ASCL2!B303-CB30ASCL2!B306-CB30ASCL2!B309-CB30ASCL2!B312,5)","v":0}]
["Outstanding Balance as at Quarter End: Total Value = Private Cars New/Used + Other Vehicles New/Used + Agriculture, Plant and Machinery New/Used + Industrial Building and Machinery New/Used + Office Equip. and Furnishing New/Used + Other",{"$f":"ROUND(CB30ASCL2!C315-CB30ASCL2!C282-CB30ASCL2!C285-CB30ASCL2!C288-CB30ASCL2!C291-CB30ASCL2!C294-CB30ASCL2!C297-CB30ASCL2!C300-CB30ASCL2!C303-CB30ASCL2!C306-CB30ASCL2!C309-CB30ASCL2!C312,5)","v":0}]
[]
[]
["PAGE 11"]
[]
["Loans by Interest Rate Charged: Total Number",{"$f":"ROUND(CB30ASCL2!B472-SUM(CB30ASCL2!B447:B471),5)","v":0}]
["Loans by Interest Rate Charged: Total Outstanding Aggregate Balance",{"$f":"ROUND(CB30ASCL2!C472-SUM(CB30ASCL2!C447:C471),5)","v":0}]
[]
[]
["Page 12"]
[]
["Foreign Currency Loans by Interest Rate Charged: Total Number",{"$f":"ROUND(CB30ASCL2!B498-SUM(CB30ASCL2!B473:B497),5)","v":0}]
["Foreign Currency Loans by Interest Rate Charged: Total Outstanding Aggregate Balance",{"$f":"ROUND(CB30ASCL2!C498-SUM(CB30ASCL2!C473:C497),5)","v":0}]
[]
[]
["Page 13"]
[]
["New Credit (Instalment and Real Estate Mortgage Loans) by Agreed Period of Repayment: Total Number of New loans",{"$f":"ROUND(CB30ASCL2!B519-SUM(CB30ASCL2!B503:B518),5)","v":0}]
["New Credit (Instalment and Real Estate Mortgage Loans) by Agreed Period of Repayment: Total Value of New loans",{"$f":"ROUND(CB30ASCL2!C519-SUM(CB30ASCL2!C503:C518),5)","v":0}]
[]
[]
["Page 14"]
[]
["Total Deposits by Interest Rates Offered: Total Number of Deposits",{"$f":"ROUND(CB30ASCL2!B538-SUM(CB30ASCL2!B523:B537),5)","v":0}]
["Total Deposits by Interest Rates Offered: Total Outstanding Aggregate Balance",{"$f":"ROUND(CB30ASCL2!C538-SUM(CB30ASCL2!C523:C537),5)","v":0}]
[]
[]
["Page 15"]
[]
["Total Foreign Currency Deposits by Interest Rates Offered: Total Number of Deposits",{"$f":"ROUND(CB30ASCL2!B554-SUM(CB30ASCL2!B539:B553),5)","v":0}]
["Total Foreign Currency Deposits by Interest Rates Offered: Total Outstanding Aggregate Balance",{"$f":"ROUND(CB30ASCL2!C554-SUM(CB30ASCL2!C539:C553),5)","v":0}]
[]
[]
["Page 16"]
[]
["Trustee Funds: Total Investment",{"$f":"ROUND(CB30ASCL2!B581-SUM(CB30ASCL2!B559:B567)-SUM(CB30ASCL2!B570:B573),5)","v":0}]

{"sheet":"PAGE1","index":5,"n_rows":56,"n_cols":24,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CB 30/1"]
[]
["CENTRAL BANK OF TRINIDAD AND TOBAGO"]
[]
["REAL ESTATE MORTGAGE LOANS - QUARTERLY"]
[]
["A.  CHANGES - SECTOR AND SIZE"]
[]
[]
["INSTITUTION",null,{"$f":"'COVER PAGE'!C7","v":"SELECT INSTITUTION"},null,null,null,null,null,"VERSION:","3n"]
[]
[]
[]
[]
[]
[]
[]
[null,null,"OUTSTANDING ",null,null,null,"APPROVALS",null,null,null,"DISBURSEMENTS",null,null,null,"OUSTANDING"]
["A.","SECTOR AND SIZE","BALANCE AS OF",null,null,null,"DURING",null,null,null,"DURING",null,null,null,"BALANCE AS AT"]
[null,null,"PRIOR QUARTER",null,null,null,"QUARTER",null,null,null,"QUARTER",null,null,null,"QUARTER END"]
[]
[null,null,"NO.",null,"VALUE",null,"NO.",null,"VALUE",null,"NO.",null,"VALUE",null,"NO.",null,"VALUE"]
[null,null,null,null,"( $000 )",null,null,null,"( $000 )",null,null,null,"( $000 )",null,null,null,"( $000 )"]
[]
["1 .","PUBLIC SECTOR",{"$f":"SUM(C27:C29)","v":0},null,{"$f":"SUM(E27:E29)","v":0},null,0,null,0,null,0,null,0,null,0,null,0]
[null,"Under $300,000"," "]
[null,"$300,000 - $450,000"," "]
[null,"Over $450,000"," "]
[]
["2 .","PRIVATE FINANCIAL"]
[null,"INSTITUTION",{"$f":"SUM(C33:C35)","v":0},null,{"$f":"SUM(E33:E35)","v":0},null,0,null,0,null,0,null,0,null,0,null,0]
[null,"Under $300,000"]
[null,"$300,000 - $450,000"]
[null,"Over $450,000"]
[]
["3 .","INCORPORATED "]
[null,"BUSINESS",{"$f":"SUM(C39:C41)","v":0},null,{"$f":"SUM(E39:E41)","v":0},null,0,null,0,null,0,null,0,null,0,null,0]
[null,"Under $300,000"]
[null,"$300,000 - $450,000"]
[null,"Over $450,000"]
[]
["4 .","UNINCORPORATED "]
[null,"BUSINESS",{"$f":"SUM(C45:C47)","v":0},null,{"$f":"SUM(E45:E47)","v":0},null,0,null,0,null,0,null,0,null,0,null,0]
[null,"Under $300,000"]
[null,"$300,000 - $450,000"]
[null,"Over $450,000"]
[]
["5 . ","CONSUMERS",{"$f":"SUM(C50:C52)","v":0},null,{"$f":"SUM(E50:E52)","v":0},null,0,null,0,null,0,null,0,null,0,null,0]
[null,"Under $300,000"]
[null,"$300,000 - $450,000"]
[null,"Over $450,000"]
[null,null," "]
[null,"T O T A L",{"$f":"C49+C44+C32+C38+C26","v":0},null,{"$f":"E49+E44+E32+E38+E26","v":0},null,{"$f":"G49+G44+G32+G38+G26","v":0},null,0,null,0,null,0,null,{"$f":"O49+O44+O38+O32+O26","v":0},null,{"$f":"Q49+Q44+Q32+Q38+Q26","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "," "," "," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "," "," "," "]

{"sheet":"PAGE2","index":6,"n_rows":48,"n_cols":17,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CB 30/2"]
[]
["CENTRAL BANK OF TRINIDAD AND TOBAGO"]
[]
["REAL ESTATE MORTGAGE LOANS - QUARTERLY"]
[]
["B.  PURPOSE"]
[]
[]
["INSTITUTION ",null,{"$f":"'COVER PAGE'!C7","v":"SELECT INSTITUTION"},null,null,null,null,null,null,null,null,null,"FOR THE QUARTER ",null,null,{"$f":"'COVER PAGE'!$F$9","v":"September"},{"$f":"'COVER PAGE'!$F$10","v":"2024-01-01"}]
[]
[]
[null,null,"OUTSTANDING ",null,null,"APPROVALS",null,null,null,null,"DISBURSEMENTS",null,null,null,"OUSTANDING"]
["A.","PURPOSE","BALANCE AS OF",null,null,"DURING",null,null,null,null,"DURING",null,null,null,"BALANCE AS AT"]
[null,null,"PRIOR QUARTER",null,null,"QUARTER",null,null,null,null,"QUARTER",null,null,null,"QUARTER END"]
[]
[null,null,"NO.",null,"VALUE","NO.",null,null,"VALUE",null,"NO.",null,"VALUE",null,"NO.",null,"VALUE"]
[null,null,null,null,"( $000 )",null,null,null,"( $000 )",null,null,null,"( $000 )",null,null,null,"( $000 )"]
[]
["1 .","RENOVATION"]
[]
["2 .","ACQUISITION OF NEWLY"]
[null,"CONSTRUCTED HOUSES"]
[]
["3 .","PURCHASE OF EXISTING"]
[null,"HOUSES"]
[]
[null,"MEMO :"]
[]
[null,"LOANS RESCHEDULED"]
[null,"(REFERS TO ITEMS 1 - 3,"]
[null,"ABOVE)"]
[]
["4 .","PURCHASE OF LAND"]
[]
["5 .","OTHER"]
[]
[]
[null,"T O T A L",{"$f":"C21+C24+C27+C35+C37","v":0},null,{"$f":"E21+E24+E27+E35+E37","v":0},null,{"$f":"G21+G24+G27+G35+G37","v":0},null,{"$f":"I21+I24+I27+I35+I37","v":0},null,{"$f":"K21+K24+K27+K35+K37","v":0},null,{"$f":"M21+M24+M27+M35+M37","v":0},null,{"$f":"O21+O24+O27+O35+O37","v":0},null,{"$f":"Q21+Q24+Q27+Q35+Q37","v":0}]
[]
[]
["C.","NO. OF LOAN APPLICATIONS RECEIVED DURING THE QUARTER"]
[]
[]
["1 .","RESIDENTIAL",0]
[]
["2 .","NON - RESIDENTIAL",0]

{"sheet":"PAGE3","index":7,"n_rows":55,"n_cols":16,"rows_kept":55,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CB 30/3"]
[]
["CENTRAL BANK OF TRINIDAD AND TOBAGO"]
[]
["REAL ESTATE MORTGAGE LOANS ADMINISTERED"]
[]
["ON BEHALF OF THE HOME MORTGAGE BANK"]
[]
["INSTITUTION ",{"$f":"'COVER PAGE'!C7","v":"SELECT INSTITUTION"},null,null,null,null,null,null,null,null,"FOR THE QUARTER",null,null,{"$f":"'COVER PAGE'!$F$9","v":"September"},{"$f":"'COVER PAGE'!$F$10","v":"2024-01-01"}]
[]
[null,null,null,null,"SALES"]
["TYPE","BEGINNING",null,null,"FOR THE",null,null,null,null,"PRINCIPAL",null,null,null,"ENDING"]
[null,"BALANCE",null,null,"QUARTER",null,null,null,null,"REPAYMENTS",null,null,null,"BALANCE"]
[]
[null,"NO.",null,"VALUE","NO.",null,null,"VALUE",null,"NO.",null,"VALUE",null,"NO.",null,"VALUE"]
[null,null,null,"( $000 )",null,null,null,"( $000 )",null,null,null,"( $000 )",null,null,null,"( $000 )"]
[null,"(1)",null,"(2)","(3)",null,null,"(4)",null,"(5)",null,"(6)",null,"(7)",null,"(8)"]
[]
["EXISTING MORTGAGES"]
["NEW CONSTRUCTION"]
["MORTGAGES"]
[]
["T O T A L",{"$f":"B19+B21","v":0},null,{"$f":"D19+D21","v":0},null,{"$f":"F19+F21","v":0},null,{"$f":"H19+H21","v":0},null,{"$f":"J19+J21","v":0},null,{"$f":"L19+L21","v":0},null,{"$f":"N19+N21","v":0},null,{"$f":"P19+P21","v":0}]
[]
["ARREARS ON HOME MORTGAGE BANK MORTGAGES"]
["( $000 )"]
[]
[null,null,null,"1 - 3 MONTHS",null,null,null,null,null,null,null,"OVER 4 MONTHS"]
["TYPE","NO. ",null,"PRINCIPAL",null,"INTEREST",null,null,null,"NO.",null,"PRINCIPAL",null,"INTEREST"]
[null,"#",null,null,null,null,null,null,null,"#"]
[]
["EXISTING MORTGAGES"]
[]
["NEW CONSTRUCTION"]
["MORTGAGES"]
[]
["T O T A L",{"$f":"B32+B35","v":0},null,{"$f":"D32+D35","v":0},null,{"$f":"F32+F35","v":0},null,null,null,{"$f":"J32+J35","v":0},null,{"$f":"L32+L35","v":0},null,{"$f":"N32+N35","v":0}]
[]
[null,"ARREARS ON TOTAL MORTGAGES"]
[]
[null,null,null,null,null,null,null,"NO.",null,"VALUE"]
[null,null,null,"TYPE",null,null,null,"#",null,"( $000 )"]
[null,null,null,null,null,null,null,"(1)",null,"(2)"]
[]
[null,null,null,"HOME MORTGAGE BANK",null,null,null,{"$f":"H47+H50","v":0},null,null,null,{"$f":"L47+L50","v":0}]
[]
[null,null,null,"- EXISTING MORTGAGES"]
[]
[null,null,null,"- NEW CONSTRUCTION"]
[null,null,null,"  MORTGAGES"]
[]
[null,null,null,"BANKS/TRUST "]
[null,null,null,"COMPANIES"]
[]
[null,null,null,"T O T A L",null,null,null,{"$f":"H53+H45","v":0},null,null,null,{"$f":"L53+L45","v":0}]

{"sheet":"PAGE4","index":8,"n_rows":77,"n_cols":18,"rows_kept":77,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CB 30/4"]
[]
["CENTRAL BANK OF TRINIDAD AND TOBAGO"]
[]
["AGENTS OF NATIONAL INSURANCE BOARD"]
[]
["REAL ESTATE MORTGAGE LOANS - QUARTERLY"]
[]
["CHANGES AND PURPOSE"]
[]
["INSTITUTION",null,{"$f":"'COVER PAGE'!C7","v":"SELECT INSTITUTION"},null,null,null,null,null,null,null,null,null,"FOR THE QUARTER ",null,null,null,{"$f":"'COVER PAGE'!$F$9","v":"September"},{"$f":"'COVER PAGE'!$F$10","v":"2024-01-01"}]
[]
[null,null,"OUTSTANDING ",null,null,null,"APPROVALS",null,null,null,"DISBURSEMENTS",null,null,null,"OUSTANDING"]
["A.","SECTOR AND SIZE","BALANCE AS OF",null,null,null,"DURING",null,null,null,"DURING",null,null,null,"BALANCE AS AT"]
[null,null,"PRIOR QUARTER",null,null,null,"QUARTER",null,null,null,"QUARTER",null,null,null,"QUARTER END"]
[]
[null,null,"NO.",null,"VALUE",null,"NO.",null,"VALUE",null,"NO.",null,"VALUE",null,"NO.",null,"VALUE"]
[null,null,null,null,"( $000 )",null,null,null,"( $000 )",null,null,null,"( $000 )",null,null,null,"( $000 )"]
[]
["1 .","PUBLIC SECTOR",{"$f":"SUM(C21:C24)","v":0},null,{"$f":"SUM(E21:E24)","v":0},null,{"$f":"SUM(G21:G24)","v":0},null,{"$f":"SUM(I21:I24)","v":0},null,{"$f":"SUM(K21:K24)","v":0},null,{"$f":"SUM(M21:M24)","v":0},null,{"$f":"SUM(O21:O24)","v":0},null,{"$f":"SUM(Q21:Q24)","v":0}]
[null,"Under $100,000"]
[null,"$100,000 - $200,000"]
[null,"$200,000 - $300,000"]
[null,"Over $300,000"]
[]
["2 .","PRIVATE FINANCIAL"]
[null,"INSTITUTION",{"$f":"SUM(C28:C31)","v":0},null,{"$f":"SUM(E28:E31)","v":0},null,{"$f":"SUM(G28:G31)","v":0},null,{"$f":"SUM(I28:I31)","v":0},null,{"$f":"SUM(K28:K31)","v":0},null,{"$f":"SUM(M28:M31)","v":0},null,{"$f":"SUM(O28:O31)","v":0},null,{"$f":"SUM(Q28:Q31)","v":0}]
[null,"Under $100,000"]
[null,"$100,000 - $200,000"]
[null,"$200,000 - $300,000"]
[null,"Over $300,000"]
[]
["3 .","INCORPORATED "]
[null,"BUSINESS",{"$f":"SUM(C35:C38)","v":0},null,{"$f":"SUM(E35:E38)","v":0},null,{"$f":"SUM(G35:G38)","v":0},null,{"$f":"SUM(I35:I38)","v":0},null,{"$f":"SUM(K35:K38)","v":0},null,{"$f":"SUM(M35:M38)","v":0},null,{"$f":"SUM(O35:O38)","v":0},null,{"$f":"SUM(Q35:Q38)","v":0}]
[null,"Under $100,000"]
[null,"$100,000 - $200,000"]
[null,"$200,000 - $300,000"]
[null,"Over $300,000"]
[]
["4 .","UNINCORPORATED "]
[null,"BUSINESS",{"$f":"SUM(C42:C45)","v":0},null,{"$f":"SUM(E42:E45)","v":0},null,{"$f":"SUM(G42:G45)","v":0},null,{"$f":"SUM(I42:I45)","v":0},null,{"$f":"SUM(K42:K45)","v":0},null,{"$f":"SUM(M42:M45)","v":0},null,{"$f":"SUM(O42:O45)","v":0},null,{"$f":"SUM(Q42:Q45)","v":0}]
[null,"Under $100,000"]
[null,"$100,000 - $200,000"]
[null,"$200,000 - $300,000"]
[null,"Over $300,000"]
[]
["5 . ","CONSUMERS",{"$f":"SUM(C48:C51)","v":0},null,{"$f":"SUM(E48:E51)","v":0},null,{"$f":"SUM(G48:G51)","v":0},null,{"$f":"SUM(I48:I51)","v":0},null,{"$f":"SUM(K48:K51)","v":0},null,{"$f":"SUM(M48:M51)","v":0},null,{"$f":"SUM(O48:O51)","v":0},null,{"$f":"SUM(Q48:Q51)","v":0}]
[null,"Under $100,000"]
[null,"$100,000 - $200,000"]
[null,"$200,000 - $300,000"]
[null,"Over $300,000"]
[]
[null,"T O T A L",{"$f":"C47+C41+C34+C27+C20","v":0},null,{"$f":"E47+E41+E34+E27+E20","v":0},null,{"$f":"G47+G41+G34+G27+G20","v":0},null,{"$f":"I47+I41+I34+I27+I20","v":0},null,{"$f":"K47+K41+K34+K27+K20","v":0},null,{"$f":"M47+M41+M34+M27+M20","v":0},null,{"$f":"O47+O41+O34+O27+O20","v":0},null,{"$f":"Q47+Q41+Q34+Q27+Q20","v":0}]
[]
["B.","PURPOSE"]
[]
[null,"RESIDENTIAL MORTGAGE LOANS"]
[]
["1 .","RENOVATION"]
[]
["2 .","ACQUISITION OF NEWLY"]
[null,"CONSTRUCTED HOUSES"]
[]
["3 .","PURCHASE OF EXISTING"]
[null,"HOUSES"]
[]
["4 .","PURCHASE OF LAND"]
[]
[5,"OTHER"]
[]
[null,"T O T A L",{"$f":"C59+C62+C65+C67+C69","v":0},null,{"$f":"E59+E62+E65+E67+E69","v":0},null,{"$f":"G59+G62+G65+G67+G69","v":0},null,{"$f":"I59+I62+I65+I67+I69","v":0},null,{"$f":"K59+K62+K65+K67+K69","v":0},null,{"$f":"M59+M62+M65+M67+M69","v":0},null,{"$f":"O59+O62+O65+O67+O69","v":0},null,{"$f":"Q59+Q62+Q65+Q67+Q69","v":0}]
[]
["C.","NO. OF LOAN APPLICATIONS RECEIVED DURING THE QUARTER"]
[]
["1 .","RESIDENTIAL"]
[]
["2 .","NON-RESIDENTIAL"]

{"sheet":"PAGE5","index":9,"n_rows":66,"n_cols":18,"rows_kept":66,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CB 30/5"]
[]
["CENTRAL BANK OF TRINIDAD AND TOBAGO"]
[]
["AGENTS OF NATIONAL HOUSING AUTHORITY"]
[]
["REAL ESTATE MORTGAGE LOANS - QUARTERLY"]
[]
["CHANGES AND PURPOSE"]
[]
["INSTITUTION",null,{"$f":"'COVER PAGE'!C7","v":"SELECT INSTITUTION"},null,null,null,null,null,null,null,null,null,"FOR THE QUARTER ",null,null,null,{"$f":"'COVER PAGE'!$F$9","v":"September"},{"$f":"'COVER PAGE'!$F$10","v":"2024-01-01"}]
[]
[null,null,"OUTSTANDING ",null,null,null,"APPROVALS",null,null,null,"DISBURSEMENTS",null,null,null,"OUSTANDING"]
["A.","SECTOR AND SIZE","BALANCE AS OF",null,null,null,"DURING",null,null,null,"DURING",null,null,null,"BALANCE AS AT"]
[null,null,"PRIOR QUARTER",null,null,null,"QUARTER",null,null,null,"QUARTER",null,null,null,"QUARTER END"]
[]
[null,null,"NO.",null,"VALUE",null,"NO.",null,"VALUE",null,"NO.",null,"VALUE",null,"NO.",null,"VALUE"]
[null,null,null,null,"( $000 )",null,null,null,"( $000 )",null,null,null,"( $000 )",null,null,null,"( $000 )"]
[]
["1 .","PUBLIC SECTOR",{"$f":"C22+C23","v":0},null,{"$f":"E22+E23","v":0},null,{"$f":"G22+G23","v":0},null,{"$f":"I22+I23","v":0},null,{"$f":"K22+K23","v":0},null,{"$f":"M22+M23","v":0},null,{"$f":"O22+O23","v":0},null,{"$f":"Q22+Q23","v":0}]
[null,"Under $50,000"]
[null,"$50,000 - $100,000"]
[]
["2 .","PRIVATE FINANCIAL"]
[null,"INSTITUTION",{"$f":"C27+C28","v":0},null,{"$f":"E27+E28","v":0},null,{"$f":"G27+G28","v":0},null,{"$f":"I27+I28","v":0},null,{"$f":"K27+K28","v":0},null,{"$f":"M27+M28","v":0},null,{"$f":"O27+O28","v":0},null,{"$f":"Q27+Q28","v":0}]
[null,"Under $50,000"]
[null,"$50,000 - $100,000"]
[]
["3 .","INCORPORATED "]
[null,"BUSINESS",{"$f":"C32+C33","v":0},null,{"$f":"E32+E33","v":0},null,{"$f":"G32+G33","v":0},null,{"$f":"I32+I33","v":0},null,{"$f":"K32+K33","v":0},null,{"$f":"M32+M33","v":0},null,{"$f":"O32+O33","v":0},null,{"$f":"Q32+Q33","v":0}]
[null,"Under $50,000"]
[null,"$50,000 - $100,000"]
[]
["4 .","UNINCORPORATED "]
[null,"BUSINESS",{"$f":"C37+C38","v":0},null,{"$f":"E37+E38","v":0},null,{"$f":"G37+G38","v":0},null,{"$f":"I37+I38","v":0},null,{"$f":"K37+K38","v":0},null,{"$f":"M37+M38","v":0},null,{"$f":"O37+O38","v":0},null,{"$f":"Q37+Q38","v":0}]
[null,"Under $50,000"]
[null,"$50,000 - $100,000"]
[]
["5 . ","CONSUMERS",{"$f":"C41+C42","v":0},null,{"$f":"E41+E42","v":0},null,{"$f":"G41+G42","v":0},null,{"$f":"I41+I42","v":0},null,{"$f":"K41+K42","v":0},null,{"$f":"M41+M42","v":0},null,{"$f":"O41+O42","v":0},null,{"$f":"Q41+Q42","v":0}]
[null,"Under $50,000"]
[null,"$50,000 - $100,000"]
[]
[null,"T O T A L",{"$f":"C40+C36+C31+C26+C21","v":0},null,{"$f":"E40+E36+E31+E26+E21","v":0},null,{"$f":"G40+G36+G31+G26+G21","v":0},null,{"$f":"I40+I36+I31+I26+I21","v":0},null,{"$f":"K40+K36+K31+K26+K21","v":0},null,{"$f":"M40+M36+M31+M26+M21","v":0},null,{"$f":"O40+O36+O31+O26+O21","v":0},null,{"$f":"Q40+Q36+Q31+Q26+Q21","v":0}]
[]
["B.","PURPOSE"]
[]
[null,"RESIDENTIAL MORTGAGE LOANS"]
[]
["1 .","RENOVATION"]
[]
["2 .","ACQUISITION OF NEWLY"]
[null,"CONSTRUCTED HOUSES"]
[]
["3 .","PURCHASE OF EXISTING"]
[null,"HOUSES"]
[]
["4 .","PURCHASE OF LAND"]
[]
[null,"T O T A L",{"$f":"C50+C53+C56+C58","v":0},null,{"$f":"E50+E53+E56+E58","v":0},null,{"$f":"G50+G53+G56+G58","v":0},null,{"$f":"I50+I53+I56+I58","v":0},null,{"$f":"K50+K53+K56+K58","v":0},null,{"$f":"M50+M53+M56+M58","v":0},null,{"$f":"O50+O53+O56+O58","v":0},null,{"$f":"Q50+Q53+Q56+Q58","v":0}]
[]
["C.","NO. OF LOAN APPLICATIONS RECEIVED DURING THE QUARTER"]
[]
["1 .","RESIDENTIAL",0]
[]
["2 .","NON - RESIDENTIAL",0]

{"sheet":"PAGE6","index":10,"n_rows":55,"n_cols":18,"rows_kept":55,"cut":false,"hidden":false,"merged":[[16,15,16,17]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CB 30/6"]
[]
[null,"CENTRAL BANK OF TRINIDAD AND TOBAGO"]
[]
[null,"Lease Financing By Purpose"]
[]
[null,null,null,null,null,"                                                                                                                                                                                                                                     "]
[]
[null,"CHANGES AND PURPOSE"]
[]
[null,"INSTITUTION",{"$f":"'COVER PAGE'!C7","v":"SELECT INSTITUTION"},null,null,null,null,null,null,null,null,"FOR THE QUARTER",null,null,null,{"$f":"'COVER PAGE'!$F$9","v":"September"},{"$f":"'COVER PAGE'!$F$10","v":"2024-01-01"}]
[]
[null,null,null,"OUTSTANDING ",null,null,null,"AGREEMENTS",null,null,null,"REPAYMENTS",null,null,null,"OUSTANDING"]
[null,"PURPOSE",null,"BALANCE AS OF",null,null,null,"MADE IN THE",null,null,null,"IN CURRENT",null,null,null,"BALANCE AS AT"]
[null,null,null,"PRIOR QUARTER",null,null,null,"CURRENT",null,null,null,"QUARTER",null,null,null,"QUARTER END"]
[null,null,null,null,null,null,null,"QUARTER",null,null,null,null,null,null,null,"i.e. 1+2-3=4"]
[null,null,null,"(1)",null,null,null,"(2)",null,null,null,"(3)",null,null,null,"(4)"]
[]
[null,null,null,"NO.*",null,"VALUE",null,"NO.*",null,"VALUE",null,"NO.*",null,"VALUE",null,"NO.*",null,"VALUE"]
[null,null,null,null,null,"( $000 )",null,null,null,"( $000 )",null,null,null,"( $000 )",null,null,null,"( $000 )"]
[]
[null,"PRIVATE CARS","NEW"]
[null,null,"USED"]
[]
[null,"OTHER VEHICLES","NEW"]
[null,null,"USED"]
[]
[null,"AGRICULTURE"]
[null,"PLANT AND","NEW"]
[null,"MACHINERY","USED"]
[]
[null,"INDUSTRIAL"]
[null,"BUILDING","NEW"]
[null,"AND MACHINERY","USED"]
[]
[null,"OFFICE EQUIPMENT","NEW"]
[null,"AND FURNISHING","USED"]
[]
[null,"OTHER (SPECIFY"]
[null,"AS FAR AS POSSIBLE)"]
[]
["(a)","LEASE_FIN.FSH_TRAW"]
[]
["(b)","LEASE_FIN.REST_EQPT"]
[]
["(c)","LEASE_FIN.SUPR_MRKT_EQP"]
[]
["(d)"]
[]
["(e)"]
[]
[null,"T O T A L",null,{"$f":"D23+D24+D26+D27+D30+D31+D34+D35+D37+D38+D41","v":0},null,{"$f":"F23+F24+F26+F27+F30+F31+F34+F35+F37+F38+F41","v":0},null,{"$f":"H23+H24+H26+H27+H30+H31+H34+H35+H37+H38+H41","v":0},null,{"$f":"J23+J24+J26+J27+J30+J31+J34+J35+J37+J38+J41","v":0},null,{"$f":"L23+L24+L26+L27+L30+L31+L34+L35+L37+L38+L41","v":0},null,{"$f":"N23+N24+N26+N27+N30+N31+N34+N35+N37+N38+N41","v":0},null,{"$f":"P23+P24+P26+P27+P30+P31+P34+P35+P37+P38+P41","v":0},null,{"$f":"R23+R24+R26+R27+R30+R31+R34+R35+R37+R38+R41","v":0}]
[]
[null,"*Number of Contracts"]

{"sheet":"PAGE7","index":11,"n_rows":62,"n_cols":13,"rows_kept":62,"cut":false,"hidden":false,"merged":[[14,5,14,7],[14,9,14,11]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,"CB 30/7"]
[]
["CENTRAL BANK OF TRINIDAD AND TOBAGO"]
["OUTSTANDING LOANS TO BUSINESSES BY ACTIVITY SECTORS"]
["(Excluding Real Estate Mortgage Loans and Lease Financing)"]
[]
[]
[]
[]
[]
["INSTITUTION",null,{"$f":"'COVER PAGE'!C7","v":"SELECT INSTITUTION"},null,null,null,null,null,"FOR THE QUARTER",null,null,{"$f":"'COVER PAGE'!$F$9","v":"September"},{"$f":"'COVER PAGE'!$F$10","v":"2024-01-01"}]
[]
[]
[null,null,"FULL",null,null,"PUBLIC SECTOR",null,null,null,"PRIVATE SECTOR"]
[null,"BUSINESS","T'DAD",null,null,"NO.",null,"VALUE",null,"NO.",null,"VALUE"]
[null,"PURPOSE","S.I.C.",null,null,null,null,"( $000 )",null,null,null,"( $000 )"]
[]
["(1)","Cocoa, Coffee,"]
[null,"Citrus, Cultivation",0]
[]
["(2)","Coconut Growing","01 - 01"]
[]
["(3)","Root Crops, Pulses,"]
[null,"Vegetables, Tobacco,"]
[null,"Rice","01 - 03"]
[]
["(4)","Poultry and Eggs","01 - 04"]
[]
["(5)","Dairy, Beef, Pork and"]
[null,"Other Meat","01 - 05/06/07"]
[]
["(6)","Forestry and Fishing","01 - 08/09"]
[]
["(7)","Other Domestic"]
[null,"Agriculture","01 - 02/10"]
[]
["(8)","Sugar Industry","02"]
[]
["(9)","Petroleum (Including"]
[null,"Petrochemical and"]
[null,"Asphalt)","03"]
[]
["(10)","Food Processors","04 - 01 to 09"]
[]
["(11)","Drink and Tobacco"]
[null,"Processors","04 - 10/11/12"]
[]
["(12)","Textiles and Garments","05 - 01/02"]
[]
["(13)","Footwear, Headwear,"]
[null,"Zippers etc.","05 - 03/04/05"]
[]
["(14)","Printing, Publishing and"]
[null,"Paper Converters","06"]
[]
["(15)","Wood and Related"]
[null,"Products","07"]
[]
[]
[]
[null,"T O T A L",null,null,null,{"$f":"+F20+F22+F26+F28+F31+F33+F36+F38+F42+F44+F47+F49+F52+F55+F58","v":0},null,{"$f":"+H20+H22+H26+H28+H31+H33+H36+H38+H42+H44+H47+H49+H52+H55+H58","v":0},null,{"$f":"+J20+J22+J26+J28+J31+J33+J36+J38+J42+J44+J47+J49+J52+J55+J58","v":0},null,{"$f":"+L20+L22+L26+L28+L31+L33+L36+L38+L42+L44+L47+L49+L52+L55+L58","v":0}]

{"sheet":"PAGE8","index":12,"n_rows":61,"n_cols":11,"rows_kept":61,"cut":false,"hidden":false,"merged":[[3,4,3,6],[3,8,3,10]]}
[]
[null,null,null,null,null,null,null,null,null,null,"CB 30/8"]
[]
[null,null,"FULL",null,"PUBLIC SECTOR",null,null,null,"PRIVATE SECTOR"]
[null,"BUSINESS","T'DAD",null,"NO.",null,"VALUE",null,"NO.",null,"VALUE"]
[null,"PURPOSE","S.I.C.",null,null,null,"( $000 )",null,null,null,"( $000 )"]
[]
["(16)","Industrial Gases and"]
[null,"Paints","08 - 01"]
[]
["(17)","Pharmaceuticals and"]
[null,"Other Chemicals","08 - 02"]
[]
["(18)","Clay Bricks and Blocks"]
[null,"and Tiles","08 - 02"]
[]
["(19)","Cement and Concrete","08 - 05/06"]
[null,"Products"]
[]
["(20)","Other Chemicals and"]
[null,"Non- Metallic Minerals","08 - 04/07"]
[]
["(21)","Motor Vehicle Assembly"]
[null,"and Other Transport"]
[null,"Equipment and Parts","09 - 01/02/03"]
[]
["(22)","Assembly of Appliances"]
[null,"and Electronic Items","09 - 04/05"]
[]
["(23)","Metal Building Materials,"]
[null,"Containers and"]
[null,"Furniture","09 - 07/08/09"]
["(24)","Manufacture of Iron"]
[null,"and Steel","09 - 10"]
["(25)","Other Assembly Type "]
[null,"and Related Industries","09 - 06/11"]
[]
["(26)","Miscellaneous"]
[null,"Manufacturing","10"]
[]
["(27)","Electricity and Water","11"]
[]
["(28)","Building Construction"]
[null,"and Repair","12 - 01"]
[]
["(29)","Civil Engineering"]
[null,"(Roads and Bridges)","12 - 02"]
[]
["(30)","Electrical Installation,"]
[null,"Plumbing, Painting etc.","12 - 03/04/05"]
[]
["(31)","Other Construction"]
[null,"(Including Quarrying)","12 - 06 to 09"]
[]
["(32)","Wholesale Trade","13 - 01"]
[]
["(33)","Retail Trade","13 - 02"]
[]
[]
[]
[null,"T O T A L",null,null,{"$f":"E9+E11+E15+E17+E20+E25+E27+E31+E34+E36+E39+E42+E45+E47+E50+E53+E55+E57","v":0},null,{"$f":"G9+G11+G15+G17+G20+G25+G27+G31+G34+G36+G39+G42+G45+G47+G50+G53+G55+G57","v":0},null,{"$f":"I9+I11+I15+I17+I20+I25+I27+I31+I34+I36+I39+I42+I45+I47+I50+I53+I55+I57","v":0},null,{"$f":"K9+K11+K15+K17+K20+K25+K27+K31+K34+K36+K39+K42+K45+K47+K50+K53+K55+K57","v":0}]

{"sheet":"PAGE9","index":13,"n_rows":54,"n_cols":11,"rows_kept":54,"cut":false,"hidden":false,"merged":[[3,4,3,6],[3,8,3,10]]}
[]
[null,null,null,null,null,null,null,null,null,null,"CB 30/9"]
[]
[null,null,"FULL",null,"PUBLIC SECTOR",null,null,null,"PRIVATE SECTOR"]
[null,"BUSINESS","T'DAD",null,"NO.",null,"VALUE",null,"NO.",null,"VALUE"]
[null,"PURPOSE","S.I.C.",null,null,null,"( $000 )",null,null,null,"( $000 )"]
[]
["(34)","Restaurants, Bars,"]
[null,"Snackettes, Parlour etc.","13 -03"]
[]
["(35)","Hotels and Guest"]
[null,"Houses","14"]
[]
["(36)","Taxi Service and "]
[null,"Car Rentals","15 - 02"]
[]
["(37)","Trucking","15 - 03"]
[]
["(38)","Storage and"]
[null,"Communications","15 -  09 to 12"]
[]
["(39)","Other Transport and"]
[null,"Ancillary Services","15 - 01/04 to 08"]
[]
["(40)","Banks (Commercial/ "]
[null,"Central Banks)","16 - 01/02"]
[]
["(41)","Life Insurance","16 - 04"]
[]
["(42)","Non - Life Insurance","16 - 04"]
[]
["(43)","Finance and Acceptance"]
[null,"Services etc.","16 - 03"]
[]
["(44)","Real Estate","16 - 05"]
[]
["(45)","All Other Business"]
[null,"Services","16 - 06 to 10"]
[]
["(46)","Education, Cultural and"]
[null,"Community Services","18"]
[]
["(47)","Health Services","19 - 01"]
[]
["(48)","Recreational Service "]
[null,"(Cinemas, Clubs, etc.)","19 - 03"]
[]
["(49)","All Other Personal"]
[null,"Services","19 - 02/04 to 09"]
[]
["(50)","All Other Purposes"]
[]
[]
[null,"T O T A L ",null,null,{"$f":"E9+E12+E15+E17+E20+E23+E26+E28+E30+E33+E35+E38+E41+E43+E46+E49+E51","v":0},null,{"$f":"G9+G12+G15+G17+G20+G23+G26+G28+G30+G33+G35+G38+G41+G43+G46+G49+G51","v":0},null,{"$f":"I9+I12+I15+I17+I20+I23+I26+I28+I30+I33+I35+I38+I41+I43+I46+I49+I51","v":0},null,{"$f":"K9+K12+K15+K17+K20+K23+K26+K28+K30+K33+K35+K38+K41+K43+K46+K49+K51","v":0}]

{"sheet":"PAGE10","index":14,"n_rows":76,"n_cols":9,"rows_kept":76,"cut":false,"hidden":false,"merged":[[75,1,75,2],[76,1,76,2],[77,1,77,2],[78,1,78,2],[79,1,79,2],[80,1,80,2],[81,1,81,2],[82,1,82,2],[83,1,83,2],[84,1,84,2],[85,1,85,2],[86,1,86,2],[87,1,87,2],[88,1,88,2],[89,1,89,2],[90,1,90,2],[91,1,91,2],[92,1,92,2],[93,1,93,2],[94,1,94,2],[95,1,95,2],[96,1,96,2],[76,4,76,5],[77,4,77,5],[78,4,78,5],[79,4,79,5],[80,4,80,5],[81,4,81,5],[82,4,82,5],[83,4,83,5],[84,4,84,5],[85,4,85,5],[86,4,86,5],[87,4,87,5],[88,4,88,5],[89,4,89,5],[95,4,95,5],[96,4,96,5],[90,4,90,5],[91,4,91,5],[92,4,92,5],[93,4,93,5],[94,4,94,5]]}
[]
[null,null,null,null,null,null,null,null,"CB 30/10"]
[]
["CENTRAL BANK OF TRINIDAD AND TOBAGO"]
[]
["OUTSTANDING LOANS TO CONSUMER BY PURPOSE"]
[]
["(Excluding Real Estate Mortgage Loans and Lease Financing)"]
[]
[]
["INSTITUTION ",{"$f":"'COVER PAGE'!C7","v":"SELECT INSTITUTION"},null,null," FOR THE QUARTER ",null,{"$f":"'COVER PAGE'!$F$9","v":"September"},{"$f":"'COVER PAGE'!$F$10","v":"2024-01-01"}]
[]
[]
[null,"CONSUMER PURPOSES",null,"NO.",null,null,"V A L U E"]
[null,null,null,null,null,null,"( $000 )"]
[null,null,null,"  "]
[]
["(1)","Bridging Finance"]
[]
["(2)","Land and Real Estate"]
[]
["(3)","Home Improvement/Renovation"]
[]
["(4)","Private Cars - New"]
[]
["(5)","Private Cars - Used"]
[]
["(6)","Other Vehicles"]
[]
["(7)","Electrical/Non - Electrical Domestic Appliances"]
[]
["(8)","Radios, Musical Instruments etc."]
[]
["(9)","Other Furniture, Furnishings"]
[]
["(10)","Purchase of New Shares"]
[]
["(11)","Purchase of Other Financial Assets"]
[]
["(12)","Education"]
[]
["(13)","Medical "]
[]
["(14)","Travel"]
[]
["(15)","Insurance (Life and Non - Life)"]
[]
["(16)","Professional Services"]
[null,"(Legal, Funeral etc.)"]
[]
["(17)","Refinancing"]
[]
["(18)","Consolidation of Debts"]
[]
["(19)","Other Purposes (Specify)"]
[]
[null,"LN_CONSM.COMP_EXP.OS"]
[]
[null,"LN_CONSM.CRT_ORDS.OS"]
[]
[null,"LN_CONSM.NPRFT_INST.OS"]
[]
[null,"LN_CONSM.OVERDRFT.OS"]
[]
[null,"OTHER",null,{"$f":"D55-(D57+D59+D61+D63)","v":0},null,null,{"$f":"G55-(G57+G59+G61+G63)","v":0}]
[]
[]
[]
[null,"T O T A L",null,{"$f":"SUM(D18:D55)","v":0},null,null,{"$f":"SUM(G18:G55)","v":0}]
[]
[]
[null,"OF WHICH:"]
[null,"Non-Profit Making Institutions"]
[]
[]
[null,"DETAILS ON OTHER PURPOSES FOR CONSUMER LOANS",null,"NO.",null,null,"V A L U E ( $000 )"]

{"sheet":"PAGE11","index":15,"n_rows":72,"n_cols":12,"rows_kept":72,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,null,null,null,null,null,null,"CB 30/11"]
["CENTRAL BANK OF TRINIDAD AND TOBAGO"]
[]
["TOTAL LOANS BY INTEREST RATES CHARGED"]
[]
[]
["INSTITUTION ",null,{"$f":"'COVER PAGE'!C7","v":"SELECT INSTITUTION"},null,null,null,null,null,"  FOR THE QUARTER ",{"$f":"'COVER PAGE'!$F$9","v":"September"},{"$f":"'COVER PAGE'!$F$10","v":"2024-01-01"}]
[]
[]
["INTEREST RATE ",null,null,"NUMBER OF",null,null,null,"OUTSTANDING"]
["CHARGED ",null,null,"LOANS",null,null,null,"AGGREGATE BALANCE"]
["( % per annum )",null,null,"( # )",null,"LOCAL",null,"( $000 )"]
[]
[]
["0% - 1%"]
[]
["1.1%-2%"]
[]
["2.1% - 3%"]
[]
["3.1% - 4%"]
[]
["4.1% - 5%"]
[]
["5.1% - 6%"]
[]
["6.1% - 7%"]
[]
["7.1% - 8%"]
[]
["8.1% - 9%"]
[]
["9.1% - 10%"]
[]
["10.1% - 11% "]
[]
["11.1% - 12%"]
[]
["12.1% - 13%"]
[]
["13.1% - 14%"]
[]
["14.1% - 15%"]
[]
["15.1% - 16%"]
[]
["16.1% - 17%"]
[]
["17.1% - 18%"]
[]
["18.1% - 19%"]
[]
["19.1% - 20%"]
[]
["20.1% - 21%"]
[]
["21.1% - 22%"]
[]
["22.1% - 23% "]
[]
["23.1% - 24%"]
[]
["Over 24%"]
[]
["Maximum Rate:"]
[]
[]
[]
["T O T A L",null,null,{"$f":"SUM(D16:D65)","v":0},null,null,null,null,{"$f":"SUM(I16:I65)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," "]

{"sheet":"PAGE12","index":16,"n_rows":73,"n_cols":12,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,null,null,null,null,null,null,"CB 30/12"]
["CENTRAL BANK OF TRINIDAD AND TOBAGO"]
[]
["TOTAL FOREIGN CURRENCY LOANS BY INTEREST RATES CHARGED"]
[]
[]
[]
[null,null," "]
["INSTITUTION         ",null,{"$f":"'COVER PAGE'!C7","v":"SELECT INSTITUTION"},null,null,null,null,"   FOR THE QUARTER",null,null,{"$f":"'COVER PAGE'!$F$9","v":"September"},{"$f":"'COVER PAGE'!$F$10","v":"2024-01-01"}]
[]
[]
["INTEREST RATE ",null,null,null,"NUMBER OF",null,null,"OUTSTANDING"]
["CHARGED ",null,null,null,"LOANS",null,null,"AGGREGATE BALANCE"]
["( % per annum )",null,null,null,"( # )",null,null,"( $000 )"]
[]
[]
["0% - 1%"]
[]
["1.1% - 2%"]
[]
["2.1% - 3%"]
[]
["3.1% - 4%"]
[]
["4.1% - 5%"]
[]
["5.1% - 6%"]
[]
["6.1% - 7%"]
[]
["7.1% - 8%"]
[]
["8.1% - 9%"]
[]
["9.1% - 10%"]
[]
["10.1% - 11% "]
[]
["11.1% - 12%"]
[]
["12.1% - 13%"]
[]
["13.1% - 14%"]
[]
["14.1% - 15%"]
[]
["15.1% - 16%"]
[]
["16.1% - 17%"]
[]
["17.1% - 18%"]
[]
["18.1% - 19%"]
[]
["19.1% - 20%"]
[]
["20.1 - 21%"]
[]
["21.1% - 22%"]
[]
["22.1% - 23% "]
[]
["23.1% - 24%"]
[]
["Over 24%"]
[]
["Maximum Rate:"]
[]
[]
[]
["T O T A L",null,null,null,{"$f":"SUM(E19:E67)","v":0},null,null,null,{"$f":"SUM(I19:I67)","v":0}]

{"sheet":"PAGE13","index":17,"n_rows":55,"n_cols":10,"rows_kept":55,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,null,null,null,null,null,null,"CB 30/13"]
["CENTRAL BANK OF TRINIDAD AND TOBAGO"]
[]
["NEW CREDIT ( INSTALMENT AND REAL ESTATE MORTGAGE LOANS )"]
[]
["BY AGREED PERIOD OF REPAYMENT"]
[]
[]
["INSTITUTION        ",{"$f":"'COVER PAGE'!C7","v":"SELECT INSTITUTION"},null,null,null,null,"  FOR THE QUARTER ",null,{"$f":"'COVER PAGE'!$F$9","v":"September"},{"$f":"'COVER PAGE'!$F$10","v":"2024-01-01"}]
[]
[]
["AGREED PERIOD OF",null,null,"NUMBER OF",null,null,null,"TOTAL VALUE OF"]
["REPAYMENT",null,null,"NEW LOANS",null,null,null,"NEW LOANS"]
[null,null,null,"( # )",null,null,null,"( $000 )"]
[]
[]
["Up to 1 year"]
[]
["Over 1 year to 2 years"]
[]
["Over 2 year to 3 years"]
[]
["Over 3 year to 4 years"]
[]
["Over 4 year to 5 years"]
[]
["Over 5 year to 6 years"]
[]
["Over 6 year to 7 years"]
[]
["Over 7 year to 8 years"]
[]
["Over 8 year to 9 years"]
[]
["Over 9 year to 10 years"]
[]
["Over 10 year to 15 years"]
[]
["Over 15 year to 20 years"]
[]
["Over 20 year to 25 years"]
[]
["Over 25 year to 30 years"]
[]
["Over 30 years"]
[]
["Maximum Period"]
[]
[]
[]
["Unspecified"]
[]
["T O T A L",null,null,{"$f":"SUM(D19:D47)","v":0},null,null,null,{"$f":"SUM(H19:H47)","v":0}]

{"sheet":"PAGE14","index":18,"n_rows":51,"n_cols":10,"rows_kept":51,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,null,null,null,null,null,"CB 30/14"]
["CENTRAL BANK OF TRINIDAD AND TOBAGO"]
[]
["TOTAL DEPOSITS BY INTEREST RATES OFFERED"]
[]
[]
["INSTITUTION       ",{"$f":"'COVER PAGE'!C7","v":"SELECT INSTITUTION"},null,null,null,null," FOR THE QUARTER",null,{"$f":"'COVER PAGE'!$F$9","v":"September"},{"$f":"'COVER PAGE'!$F$10","v":"2024-01-01"}]
[]
[]
["INTEREST RATE ",null,null,null,"NUMBER OF",null,null,"OUTSTANDING"]
["OFFERED",null,null,null,"DEPOSITS",null,null,"AGGREGATE BALANCE"]
["( % per annum )",null,null,null,"( # )",null,null,"( $000 )"]
[]
[]
["0% - 1%"]
[]
["1.1% - 2%"]
[]
["2.1% - 3%"]
[]
["3.1% - 4%"]
[]
["4.1% - 5%"]
[]
["5.1% - 6%"]
[]
["6.1% - 7%"]
[]
["7.1% - 8%"]
[]
["8.1% - 9%"]
[]
["9.1% - 10%"]
[]
["10.1% - 11% "]
[]
["11.1% - 12%"]
[]
["12.1% - 13%"]
[]
["13.1% - 14%"]
[]
["14.1% - 15%"]
[]
["Maximum Rate:"]
[]
[]
[]
["T O T A L",null,null,null,{"$f":"SUM(E16:E45)","v":0},null,null,{"$f":"SUM(H16:H45)","v":0}]

{"sheet":"PAGE15","index":19,"n_rows":53,"n_cols":11,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,null,null,null,null,null,null,"CB 30/15"]
["CENTRAL BANK OF TRINIDAD AND TOBAGO"]
[]
["TOTAL FOREIGN CURRENCY DEPOSITS BY INTEREST RATES OFFERED"]
[]
[]
[]
[]
["INSTITUTION          ",{"$f":"'COVER PAGE'!C7","v":"SELECT INSTITUTION"},null,null,null,null,"FOR THE QUARTER",null,null,{"$f":"'COVER PAGE'!$F$9","v":"September"},{"$f":"'COVER PAGE'!$F$10","v":"2024-01-01"}]
[]
[]
["INTEREST RATE ",null,null,"NUMBER OF",null,null,null,"OUTSTANDING"]
["OFFERED",null,null,"DEPOSITS",null,null,null,"AGGREGATE BALANCE"]
["( % per annum )",null,null,"( # )",null,null,null,"( $000 )"]
[]
[]
["0% - 1%"]
[]
["1.1% - 2%"]
[]
["2.1% - 3%"]
[]
["3.1% - 4%"]
[]
["4.1% - 5%"]
[]
["5.1% - 6%"]
[]
["6.1% - 7%"]
[]
["7.1% - 8%"]
[]
["8.1% - 9%"]
[]
["9.1% - 10%"]
[]
["10.1% - 11% "]
[]
["11.1% - 12%"]
[]
["12.1% - 13%"]
[]
["13.1% - 14%"]
[]
["14.1% - 15%"]
[]
["Maximum Rate:"]
[]
[]
[]
["T O T A L",null,null,{"$f":"SUM(D19:D47)","v":0},null,null,null,{"$f":"SUM(H19:H47)","v":0}]

{"sheet":"PAGE16","index":20,"n_rows":90,"n_cols":11,"rows_kept":90,"cut":false,"hidden":false,"merged":[[63,0,63,3],[63,7,63,10],[69,7,69,10],[75,7,75,10],[82,0,82,3],[80,0,80,3],[89,0,89,3],[64,7,64,10],[70,7,70,10],[76,5,76,10],[71,0,71,3],[69,0,69,3],[76,0,76,3],[77,0,77,3],[75,0,75,3],[65,0,65,3],[64,0,64,3],[70,0,70,3],[85,0,85,3],[88,0,88,3],[83,0,83,3],[86,0,86,3]]}
[]
[null,null,null,null,null,null,null,null,null,null,"CB 30/16"]
[]
["CENTRAL BANK OF TRINIDAD AND TOBAGO"]
[]
["TRUSTEE FUNDS - INVESTMENT PORTFOLIO"]
[]
[]
["INSTITUTION      ",{"$f":"'COVER PAGE'!C7","v":"SELECT INSTITUTION"},null,null,null,null,null,"    FOR THE QUARTER",null,{"$f":"'COVER PAGE'!$F$9","v":"September"},{"$f":"'COVER PAGE'!$F$10","v":"2024-01-01"}]
[]
[]
["TOTAL FUNDS UNDER ADMINISTRATION",null,null,null,null,null,null,null,"( $ 000 )"]
[]
[]
["DEMAND DEPOSITS"]
[]
["SAVINGS DEPOSITS"]
[]
["FIXED DEPOSITS - COMMERCIAL BANKS"]
[]
["FIXED DEPOSITS - N.F.I.'S"]
[]
["GOVERNMENT SECURITIES - LOCAL"]
[]
["                                                             - FOREIGN"]
[]
["COMPANY EQUITIES - LOCAL"]
[]
["                                             - FOREIGN"]
[]
["REAL ESTATE MORTGAGE LOANS ",null,null,"- TOTAL",null,null,null,null,{"$f":"I33+I35","v":0}]
[]
[null,null,null,"- RESIDENTIAL"]
[]
[null,null,null,"- NON - RESIDENTIAL"]
[]
["OTHER LOANS"]
[]
["REAL ESTATE"]
[]
["OTHER FIXED ASSETS"]
[]
["OTHER ( SPECIFY )",null,null,null,null,null,null,null,{"$f":"I45+I47+I49+I51+I53+I55+I57","v":0}]
[]
[null,"TR_FNDS.CHATT"]
[]
[null,"TR_FNDS.DEBENT"]
[]
[null,"TR_FNDS.DEP_ADM_PPL"]
[]
[null,"TR_FNDS.DMND_LNS"]
[]
[null,"TR_FNDS.EURO_BNDS"]
[]
[null,"TR_FNDS.FRGN_BNK_ACT"]
[]
[null,"TR_FNDS.INS_POL"]
[]
[]
["TOTAL INVESTMENT",null,null,null,null,null,null,null,{"$f":"+I43+I41+I39+I37+I31+I29+I27+I25+I23+I21+I19+I17+I15","v":0}]
[]
[]
[]
[]
["Name of Person Completing Form ",null,null,null,null,null,null,"Signature of Person Completing Form "]
["(Block Letters)"]
[]
[]
[]
[]
["Name of Authorised Official ",null,null,null,null,null,null,"Signature of Authorised Official "]
["(Block Letters)"]
[]
[]
[]
[]
["Position/Office Held ",null,null,null,null,"Date"]
["(Place Company Stamp)"]
[]
[]
["I hereby certify that data submitted in the e-copy submission are the exact values in the hard-copy return for this period."]
[]
[]
["Name of Authorised Official "]
[]
[]
["Position/Office Held "]
[]
[]
["Date"]

{"sheet":"Controls","index":21,"n_rows":39,"n_cols":6,"rows_kept":39,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"SELECT INSTITUTION","CODES","QUARTER",null,"YEAR"]
[null,"ANSA Bank Limited ","BBDA","March",3,"2015-01-01"]
[null,"ANSA Merchant Bank Limited ","AMAL","June",6,"2016-01-01"]
[null,"Caribbean Finance Company Limited","CFC","September",9,"2017-01-01"]
[null,"CIBC Caribbean Bank Limited (Trinidad and Tobago)","FCIB","December",12,"2018-01-01"]
[null,"Citibank (Trinidad & Tobago) Limited","CITI",null,null,"2019-01-01"]
[null,"Citicorp Merchant Bank Limited","CMBL",null,null,"2020-01-01"]
[null,"Development Finance Limited ","DFL",null,null,"2021-01-01"]
[null,"Fidelity Finance and Leasing Company Limited ","FFL",null,null,"2022-01-01"]
[null,"First Citizens Bank Limited","FCB",null,null,"2023-01-01"]
[null,"First Citizens Depository Services Limited","FCMT",null,null,"2024-01-01"]
[null,"First Citizens Trustee Services Limited","FCTS",null,null,"2025-01-01"]
[null,"Guardian Group Trust Limited ","GAM",null,null,"2026-01-01"]
[null,"Island Finance Trinidad and Tobago Limited","ISFL",null,null,"2027-01-01"]
[null,"JMMB Bank (T&T) Limited ","ICBL",null,null,"2028-01-01"]
[null,"JMMB Express Finance (T&T) Limited","ITBM",null,null,"2029-01-01"]
[null,"Massy Finance GFC Limited ","GFC",null,null,"2030-01-01"]
[null,"NCB Merchant Bank (Trinidad and Tobago) Limited","TFL",null,null,"2031-01-01"]
[null,"RBC Investment Management (Caribbean) Limited","RBAM",null,null,"2032-01-01"]
[null,"RBC Merchant Bank (Caribbean) Limited","RMBF",null,null,"2033-01-01"]
[null,"RBC Royal Bank (Trinidad and Tobago) Limited","RBTT",null,null,"2034-01-01"]
[null,"RBC Trust (Trinidad and Tobago) Limited","RBT",null,null,"2035-01-01"]
[null,"Republic Bank Limited ","RBL",null,null,"2036-01-01"]
[null,"Scotia Investments Trinidad and Tobago Limited","SITT",null,null,"2037-01-01"]
[null,"Scotiabank Trinidad and Tobago Limited ","BNS",null,null,"2038-01-01"]
[null,null,null,null,null,"2039-01-01"]
[null,null,null,null,null,"2040-01-01"]
[null,null,null,null,null,"2041-01-01"]
[null,null,null,null,null,"2042-01-01"]
[null,null,null,null,null,"2043-01-01"]
[null,null,null,null,null,"2044-01-01"]
[null,null,null,null,null,"2045-01-01"]
[null,null,null,null,null,"2046-01-01"]
[null,null,null,null,null,"2047-01-01"]
[null,null,null,null,null,"2048-01-01"]
[null,null,null,null,null,"2049-01-01"]
[null,null,null,null,null,"2050-01-01"]